| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.10M | 88.50M | 71.32M | 49.09M | 38.21M | 54.51M |
| Gross Profit | 78.88M | 71.78M | 55.75M | 36.08M | 24.06M | 23.99M |
| EBITDA | -18.34M | -21.95M | -29.22M | -37.10M | -51.53M | -35.47M |
| Net Income | -31.96M | -35.27M | -42.93M | -52.15M | -65.45M | -43.16M |
Balance Sheet | ||||||
| Total Assets | 94.64M | 87.48M | 97.24M | 99.10M | 92.91M | 76.10M |
| Cash, Cash Equivalents and Short-Term Investments | 25.57M | 18.99M | 26.25M | 26.28M | 43.09M | 32.71M |
| Total Debt | 71.61M | 72.85M | 61.98M | 60.69M | 31.85M | 10.01M |
| Total Liabilities | 85.50M | 89.94M | 76.37M | 94.52M | 72.30M | 56.37M |
| Stockholders Equity | 9.13M | -2.46M | 20.88M | 4.58M | 20.61M | 19.73M |
Cash Flow | ||||||
| Free Cash Flow | -25.23M | -23.67M | -51.88M | -45.93M | -48.51M | -30.77M |
| Operating Cash Flow | -24.84M | -23.27M | -48.65M | -22.87M | -44.97M | -28.22M |
| Investing Cash Flow | -410.00K | -403.00K | -3.44M | -23.06M | -3.53M | -2.55M |
| Financing Cash Flow | 33.22M | 16.42M | 52.05M | 29.13M | 58.88M | 1.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $145.26M | -4.49 | -2101.40% | ― | 29.05% | 29.88% | |
56 Neutral | $43.00M | -7.72 | -2.78% | ― | 28.97% | 75.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $175.65M | -2.82 | -9.93% | ― | 4.69% | 84.60% | |
44 Neutral | $20.74M | -1.04 | 76.82% | ― | 88.49% | 21.17% | |
44 Neutral | $68.92M | -3.04 | -41.02% | ― | -50.43% | 30.93% |