| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 80.17M | 71.32M | 49.09M | 38.21M | 54.51M | 45.56M |
| Gross Profit | 63.99M | 55.75M | 36.08M | 24.06M | 23.99M | 23.56M |
| EBITDA | -26.51M | -29.22M | -37.10M | -51.53M | -35.47M | -20.84M |
| Net Income | -39.54M | -42.93M | -52.15M | -65.45M | -43.16M | -31.35M |
Balance Sheet | ||||||
| Total Assets | 88.72M | 97.24M | 99.10M | 92.91M | 76.10M | 121.07M |
| Cash, Cash Equivalents and Short-Term Investments | 16.70M | 26.25M | 26.28M | 43.09M | 32.71M | 62.13M |
| Total Debt | 72.93M | 61.98M | 60.69M | 31.85M | 10.01M | 27.77M |
| Total Liabilities | 90.44M | 76.37M | 94.52M | 72.30M | 56.37M | 79.90M |
| Stockholders Equity | -1.72M | 20.88M | 4.58M | 20.61M | 19.73M | 41.17M |
Cash Flow | ||||||
| Free Cash Flow | -29.27M | -51.88M | -45.93M | -48.51M | -30.77M | -23.54M |
| Operating Cash Flow | -28.14M | -48.65M | -22.87M | -44.97M | -28.22M | -21.37M |
| Investing Cash Flow | -1.18M | -3.44M | -23.06M | -3.53M | -2.55M | -2.93M |
| Financing Cash Flow | 14.53M | 52.05M | 29.13M | 58.88M | 1.26M | 81.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | $40.45M | -27.66 | -9.76% | ― | 30.95% | 59.67% | |
57 Neutral | $251.94M | -14.55 | -19.87% | ― | 5.44% | 72.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $43.57M | -1.56 | ― | ― | 14.48% | 36.83% | |
48 Neutral | $136.24M | -4.59 | -47.69% | ― | 1.06% | 22.41% | |
44 Neutral | $44.39M | -1.04 | -302.55% | ― | 22.29% | 31.93% |