| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.21M | 90.05M | 70.19M | 37.05M | 22.24M | 18.37M |
| Gross Profit | 47.35M | 55.14M | 43.93M | 19.22M | 10.41M | 7.85M |
| EBITDA | -5.05M | -21.70M | -30.47M | -36.39M | -23.99M | -23.79M |
| Net Income | -27.77M | -38.07M | -43.10M | -44.04M | -29.00M | -28.66M |
Balance Sheet | ||||||
| Total Assets | 140.63M | 157.33M | 129.13M | 119.14M | 75.07M | 31.86M |
| Cash, Cash Equivalents and Short-Term Investments | 32.81M | 46.80M | 22.38M | 15.50M | 58.50M | 15.95M |
| Total Debt | 84.01M | 60.06M | 41.27M | 39.79M | 15.56M | 15.87M |
| Total Liabilities | 141.52M | 142.49M | 121.92M | 109.82M | 28.17M | 26.01M |
| Stockholders Equity | -883.00K | 14.84M | 7.21M | 9.31M | 46.90M | 5.85M |
Cash Flow | ||||||
| Free Cash Flow | -12.37M | -19.72M | -26.52M | -38.28M | -23.44M | -20.78M |
| Operating Cash Flow | -11.32M | -18.53M | -21.50M | -34.12M | -22.55M | -20.24M |
| Investing Cash Flow | -20.08M | -1.64M | -3.93M | -29.16M | -885.00K | -537.00K |
| Financing Cash Flow | 45.31M | 44.60M | 32.28M | 20.72M | 66.50M | 14.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $258.54M | ― | -87.94% | ― | 3.89% | 7.92% | |
55 Neutral | $212.58M | ― | -27.01% | ― | 123.15% | 8.21% | |
52 Neutral | $86.58M | ― | -22.66% | ― | 5.33% | 75.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $202.44M | -5.03 | ― | ― | 22.56% | 41.62% | |
46 Neutral | $122.56M | ― | -44.24% | ― | 0.93% | 13.99% | |
41 Neutral | $52.96M | ― | -219.68% | ― | 25.70% | 39.25% |
On September 15, 2025, MDxHealth SA announced the completion of its acquisition of Exosome Diagnostics, Inc. from Bio-Techne Corporation, which includes the ExoDx Prostate test. The acquisition, initially agreed upon on August 5, 2025, involves a total consideration of $15 million, with $5 million paid in stock at closing and the remainder to be paid over the next four years. This strategic acquisition is expected to enhance MDxHealth’s market position in precision diagnostics and expand its offerings in the urologic cancer diagnostics sector.
MDxHealth SA reported a significant financial improvement in its 2025 Interim Report, with revenue increasing by 21% to $50.9 million and gross profit rising by 30% compared to the previous year. Despite a net loss of $16.6 million, the company reduced its operating loss by 54%, indicating a positive trajectory driven by higher revenues and gross profit. The company acknowledges ongoing net losses and cash outflows but remains optimistic about its ability to continue operations, citing sufficient cash reserves and potential access to additional funding.
On August 5, 2025, MDxHealth SA announced its preliminary financial results for the second quarter of 2025, highlighting a 20% year-over-year revenue increase to $26.6 million and achieving a positive adjusted EBITDA of $1.4 million. The company also revealed a definitive agreement to acquire the Exosome Diagnostics business from Bio-Techne for $15 million, which is expected to accelerate revenue growth and enhance its leadership in prostate cancer diagnostics. This strategic acquisition is anticipated to contribute significantly to MDxHealth’s revenue and adjusted EBITDA starting in the fourth quarter of 2025.