| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.07M | 90.05M | 70.19M | 37.05M | 22.24M | 18.46M |
| Gross Profit | 66.46M | 55.14M | 43.93M | 19.22M | 10.56M | 8.04M |
| EBITDA | -3.03M | -22.02M | -30.47M | -36.39M | -24.09M | -23.98M |
| Net Income | -31.43M | -38.07M | -43.10M | -44.04M | -29.00M | -28.66M |
Balance Sheet | ||||||
| Total Assets | 154.28M | 157.33M | 129.13M | 119.14M | 75.07M | 31.86M |
| Cash, Cash Equivalents and Short-Term Investments | 32.01M | 46.80M | 22.38M | 15.60M | 58.59M | 15.95M |
| Total Debt | 87.91M | 60.06M | 41.27M | 39.79M | 15.56M | 15.87M |
| Total Liabilities | 162.54M | 142.49M | 121.92M | 109.82M | 28.17M | 26.01M |
| Stockholders Equity | -8.26M | 14.84M | 7.21M | 9.31M | 46.90M | 5.85M |
Cash Flow | ||||||
| Free Cash Flow | -6.98M | -20.69M | -26.52M | -38.28M | -23.44M | -20.78M |
| Operating Cash Flow | -5.68M | -18.53M | -21.50M | -34.12M | -22.55M | -20.24M |
| Investing Cash Flow | -20.58M | -1.64M | -3.93M | -29.04M | -885.00K | -537.00K |
| Financing Cash Flow | 9.00M | 44.60M | 32.28M | 20.72M | 66.50M | 14.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $121.79M | -6.04 | -22.66% | ― | 5.33% | 75.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $60.46M | -1.42 | -302.55% | ― | 22.29% | 31.93% | |
44 Neutral | $235.61M | -5.44 | -720.01% | ― | 21.68% | 58.30% | |
42 Neutral | $179.28M | ― | -23.93% | ― | 159.45% | 8.59% | |
41 Neutral | $118.75M | ― | -47.69% | ― | 1.06% | 22.41% | |
38 Underperform | $179.27M | ― | -122.81% | ― | 14.08% | 1.34% |
On November 12, 2025, Mdxhealth reported an 18% increase in Q3 revenues to $27.4 million and achieved an adjusted EBITDA profitability of $1.0 million. The company highlighted the strategic acquisition of Exosome Diagnostics from Bio-Techne on September 15, 2025, which is expected to enhance its market positioning by integrating the ExoDx business. Despite suspending its germline product introduction, Mdxhealth reaffirmed its full-year revenue guidance, anticipating growth to meet or exceed 20%. The acquisition and expansion of its sales organization are seen as significant steps towards capitalizing on cross-selling opportunities and strengthening its precision diagnostics offerings.
On September 15, 2025, MDxHealth SA announced the completion of its acquisition of Exosome Diagnostics, Inc. from Bio-Techne Corporation, which includes the ExoDx Prostate test. The acquisition, initially agreed upon on August 5, 2025, involves a total consideration of $15 million, with $5 million paid in stock at closing and the remainder to be paid over the next four years. This strategic acquisition is expected to enhance MDxHealth’s market position in precision diagnostics and expand its offerings in the urologic cancer diagnostics sector.