Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
90.05M | 70.19M | 37.05M | 22.24M | 18.37M | Gross Profit |
55.14M | 43.93M | 19.22M | 10.41M | 7.85M | EBIT |
-24.72M | -27.33M | -37.90M | -26.84M | -27.12M | EBITDA |
-21.70M | -30.47M | -36.39M | -23.99M | -23.79M | Net Income Common Stockholders |
-38.07M | -43.10M | -50.19M | -30.88M | -30.01M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
46.80M | 22.38M | 15.50M | 58.50M | 15.95M | Total Assets |
157.33M | 129.13M | 119.14M | 75.07M | 31.86M | Total Debt |
60.06M | 41.27M | 39.79M | 15.56M | 15.87M | Net Debt |
13.27M | 18.89M | 24.29M | -42.94M | -82.00K | Total Liabilities |
142.49M | 121.92M | 109.82M | 28.17M | 26.01M | Stockholders Equity |
14.84M | 7.21M | 9.31M | 46.90M | 5.85M |
Cash Flow | Free Cash Flow | |||
-19.72M | -26.52M | -38.28M | -23.44M | -20.78M | Operating Cash Flow |
-18.53M | -21.50M | -34.12M | -22.55M | -20.24M | Investing Cash Flow |
-1.64M | -3.93M | -29.16M | -885.00K | -537.00K | Financing Cash Flow |
44.60M | 32.28M | 20.84M | 66.50M | 14.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | $160.85M | ― | -117.50% | ― | 1.78% | 22.46% | |
55 Neutral | $103.45M | ― | -1552.23% | ― | 25.46% | 21.83% | |
54 Neutral | $5.38B | 3.31 | -45.11% | 3.29% | 16.82% | 0.04% | |
51 Neutral | $57.78M | ― | 138.92% | ― | 64.15% | 41.65% | |
48 Neutral | $104.27M | ― | -26.74% | ― | 85.33% | 30.70% | |
46 Neutral | $56.51M | ― | -41.36% | ― | -44.17% | 12.77% | |
45 Neutral | $48.37M | ― | -1454.41% | ― | 35.76% | 47.48% |