| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.88M | 90.05M | 70.19M | 37.05M | 22.24M |
| Gross Profit | 64.44M | 55.14M | 43.93M | 19.22M | 10.56M |
| EBITDA | -6.19M | -22.02M | -30.47M | -36.39M | -24.09M |
| Net Income | -33.52M | -38.07M | -43.10M | -44.04M | -29.00M |
Balance Sheet | |||||
| Total Assets | 147.95M | 157.33M | 129.13M | 119.14M | 75.07M |
| Cash, Cash Equivalents and Short-Term Investments | 29.03M | 46.80M | 22.38M | 15.60M | 58.59M |
| Total Debt | 95.11M | 60.06M | 41.27M | 39.79M | 15.56M |
| Total Liabilities | 160.05M | 142.49M | 121.92M | 109.82M | 28.17M |
| Stockholders Equity | -12.09M | 14.84M | 7.21M | 9.31M | 46.90M |
Cash Flow | |||||
| Free Cash Flow | -11.57M | -20.69M | -26.52M | -38.28M | -23.44M |
| Operating Cash Flow | -10.42M | -18.53M | -21.50M | -34.12M | -22.55M |
| Investing Cash Flow | -20.06M | -1.64M | -3.93M | -29.04M | -885.00K |
| Financing Cash Flow | 12.70M | 44.60M | 32.28M | 20.72M | 66.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $329.33M | -3.79 | -36.02% | ― | 159.45% | 8.59% | |
57 Neutral | $175.50M | -2.82 | -21.40% | ― | 5.44% | 72.17% | |
56 Neutral | $145.51M | -1.46 | -302.55% | ― | 22.29% | 31.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $81.03M | -4.40 | -47.69% | ― | 1.06% | 22.41% | |
44 Neutral | $72.40M | -6.57 | -126.62% | ― | 14.08% | 1.34% | |
43 Neutral | $110.87M | -5.33 | 516.59% | ― | 21.68% | 58.30% |