| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 101.27M | 90.05M | 70.19M | 37.05M | 22.24M | 18.46M |
| Gross Profit | 64.93M | 55.14M | 43.93M | 19.22M | 10.56M | 8.04M |
| EBITDA | -5.46M | -22.02M | -30.47M | -36.39M | -24.09M | -23.98M |
| Net Income | -32.77M | -38.07M | -43.10M | -44.04M | -29.00M | -28.66M |
Balance Sheet | ||||||
| Total Assets | 140.63M | 157.33M | 129.13M | 119.14M | 75.07M | 31.86M |
| Cash, Cash Equivalents and Short-Term Investments | 32.81M | 46.80M | 22.38M | 15.60M | 58.59M | 15.95M |
| Total Debt | 84.01M | 60.06M | 41.27M | 39.79M | 15.56M | 15.87M |
| Total Liabilities | 141.52M | 142.49M | 121.92M | 109.82M | 28.17M | 26.01M |
| Stockholders Equity | -883.00K | 14.84M | 7.21M | 9.31M | 46.90M | 5.85M |
Cash Flow | ||||||
| Free Cash Flow | -11.10M | -20.69M | -26.52M | -38.28M | -23.44M | -20.78M |
| Operating Cash Flow | -10.33M | -18.53M | -21.50M | -34.12M | -22.55M | -20.24M |
| Investing Cash Flow | -19.83M | -1.64M | -3.93M | -29.04M | -885.00K | -537.00K |
| Financing Cash Flow | 22.75M | 44.60M | 32.28M | 20.72M | 66.50M | 14.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $252.44M | -14.97 | -19.87% | ― | 5.44% | 72.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $223.29M | -4.34 | -23.93% | ― | 159.45% | 8.59% | |
50 Neutral | $64.28M | -1.84 | -302.55% | ― | 22.29% | 31.93% | |
48 Neutral | $138.75M | -4.68 | -47.69% | ― | 1.06% | 22.41% | |
44 Neutral | $169.78M | -5.67 | -720.01% | ― | 21.68% | 58.30% | |
43 Neutral | $134.85M | ― | -122.81% | ― | 14.08% | 1.34% |
On January 12, 2026, MDxHealth reported preliminary, unaudited fourth-quarter 2025 revenue of about $30.5 million and full-year 2025 revenue of roughly $109 million, marking year-on-year growth of 23% and 21% respectively, with strong expansion in liquid-based testing volumes following the integration of the Exosome Diagnostics business and conversion of Select mdx customers to the ExoDx platform. The company ended 2025 with $29 million in cash and issued 2026 revenue guidance of $137–140 million, implying 26–28% growth, while also amending the earnout terms tied to its 2022 GPS acquisition by spreading remaining payments to Exact Sciences over 2026–2028 and granting warrants for 3 million shares, a move that aims to ease near-term cash obligations as MDxHealth pursues scale and improved profitability in a competitive diagnostics market.
The most recent analyst rating on (MDXH) stock is a Buy with a $9.00 price target. To see the full list of analyst forecasts on MDxHealth stock, see the MDXH Stock Forecast page.
On November 12, 2025, Mdxhealth reported an 18% increase in Q3 revenues to $27.4 million and achieved an adjusted EBITDA profitability of $1.0 million. The company highlighted the strategic acquisition of Exosome Diagnostics from Bio-Techne on September 15, 2025, which is expected to enhance its market positioning by integrating the ExoDx business. Despite suspending its germline product introduction, Mdxhealth reaffirmed its full-year revenue guidance, anticipating growth to meet or exceed 20%. The acquisition and expansion of its sales organization are seen as significant steps towards capitalizing on cross-selling opportunities and strengthening its precision diagnostics offerings.
The most recent analyst rating on (MDXH) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on MDxHealth stock, see the MDXH Stock Forecast page.