| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.60M | 55.64M | 52.55M | 45.56M | 48.30M | 41.98M |
| Gross Profit | 38.07M | 33.11M | 29.46M | 21.35M | 27.71M | 25.42M |
| EBITDA | -13.65M | -11.14M | -19.15M | -43.66M | -23.10M | -13.65M |
| Net Income | -19.04M | -15.12M | -23.69M | -47.39M | -26.85M | -16.69M |
Balance Sheet | ||||||
| Total Assets | 62.82M | 44.69M | 56.94M | 86.22M | 123.44M | 78.38M |
| Cash, Cash Equivalents and Short-Term Investments | 35.65M | 22.04M | 36.49M | 62.39M | 99.44M | 57.45M |
| Total Debt | 28.17M | 23.00M | 23.23M | 35.20M | 28.07M | 26.97M |
| Total Liabilities | 44.69M | 35.15M | 34.25M | 43.76M | 38.51M | 36.54M |
| Stockholders Equity | 18.14M | 9.54M | 22.69M | 42.46M | 84.94M | 41.84M |
Cash Flow | ||||||
| Free Cash Flow | -10.99M | -13.79M | -15.29M | -36.46M | -22.64M | -14.54M |
| Operating Cash Flow | -10.25M | -13.28M | -14.46M | -32.14M | -20.27M | -14.08M |
| Investing Cash Flow | -737.00K | -515.00K | -804.00K | -4.32M | -2.42M | -455.00K |
| Financing Cash Flow | 24.60M | -663.00K | -10.63M | -489.00K | 64.68M | -97.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $223.29M | -4.34 | -23.93% | ― | 159.45% | 8.59% | |
50 Neutral | $288.20M | -1.96 | -113.23% | ― | -41.87% | -165.76% | |
48 Neutral | $138.75M | -4.68 | -47.69% | ― | 1.06% | 22.41% | |
44 Neutral | $169.78M | -5.67 | -720.01% | ― | 21.68% | 58.30% | |
44 Neutral | $135.60M | -2.18 | -239.53% | ― | 78.62% | 32.39% | |
43 Neutral | $134.85M | -5.56 | -122.81% | ― | 14.08% | 1.34% |
On January 11, 2026, Exagen Inc. reported select preliminary unaudited results for the fourth quarter and full year ended December 31, 2025, indicating record annual revenue of $66 million to $67 million, up 19% to 20% year over year, with fourth-quarter revenue projected at $16 million to $17 million, a 17% to 24% increase. The company highlighted continued momentum in its AVISE CTD franchise, with 2025 test volumes rising to 136,000 to 137,000, an 11% increase over 2024, and a trailing 12‑month average selling price of $441 to $445, at least $30 higher than the prior year, despite pricing headwinds in the second half. Year-end cash and cash equivalents improved to $32 million, about $10 million higher than at the end of 2024, underscoring stronger liquidity as Exagen ramps investment in scientific and commercial capabilities and rolls out enhancements to its AVISE platform, moves that reinforce its competitive positioning in autoimmune diagnostics while management continues to target a path to profitability.
The most recent analyst rating on (XGN) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Exagen stock, see the XGN Stock Forecast page.