| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.38M | 66.58M | 55.64M | 52.55M | 45.56M | 48.30M |
| Gross Profit | 39.88M | 38.80M | 33.11M | 29.46M | 21.35M | 27.71M |
| EBITDA | -15.90M | -11.95M | -11.14M | -19.15M | -43.66M | -23.10M |
| Net Income | -20.17M | -19.95M | -15.12M | -23.69M | -47.39M | -26.85M |
Balance Sheet | ||||||
| Total Assets | 51.96M | 58.02M | 44.69M | 56.94M | 86.22M | 123.44M |
| Cash, Cash Equivalents and Short-Term Investments | 21.51M | 32.22M | 22.04M | 36.49M | 62.39M | 99.44M |
| Total Debt | 4.86M | 5.40M | 23.00M | 23.23M | 35.20M | 28.07M |
| Total Liabilities | 37.52M | 40.57M | 35.15M | 34.25M | 43.76M | 38.51M |
| Stockholders Equity | 14.43M | 17.45M | 9.54M | 22.69M | 42.46M | 84.94M |
Cash Flow | ||||||
| Free Cash Flow | -14.13M | -14.27M | -13.79M | -15.29M | -36.46M | -22.64M |
| Operating Cash Flow | -13.37M | -13.63M | -13.28M | -14.46M | -32.14M | -20.27M |
| Investing Cash Flow | -747.00K | -626.00K | -515.00K | -804.00K | -4.32M | -2.42M |
| Financing Cash Flow | 24.44M | 24.43M | -663.00K | -10.63M | -489.00K | 64.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $355.08M | -5.80 | -36.02% | ― | 201.72% | -11.02% | |
54 Neutral | $635.47M | -8.41 | -55.89% | ― | -52.94% | 59.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $120.32M | -5.89 | -113.53% | ― | 20.55% | -4.63% | |
44 Neutral | $107.17M | -2.89 | -164.68% | ― | 69.52% | 58.15% | |
44 Neutral | $84.58M | -3.38 | -41.02% | ― | -50.43% | 30.93% | |
41 Neutral | $39.03M | -1.45 | 402.97% | ― | 17.42% | 42.75% |