| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 539.57M | 515.82M | 537.43M | 563.24M | 507.86M |
| Gross Profit | 402.91M | 362.40M | 363.23M | 380.04M | 364.15M |
| EBITDA | -32.00M | -270.23M | -517.90M | -856.31M | -746.50M |
| Net Income | -55.35M | -346.63M | -653.69M | -971.23M | -796.70M |
Balance Sheet | |||||
| Total Assets | 820.90M | 885.30M | 1.04B | 1.59B | 2.28B |
| Cash, Cash Equivalents and Short-Term Investments | 481.39M | 519.85M | 615.10M | 905.45M | 1.50B |
| Total Debt | 43.15M | 52.32M | 12.32M | 50.79M | 86.69M |
| Total Liabilities | 285.29M | 304.48M | 271.59M | 429.13M | 433.28M |
| Stockholders Equity | 535.60M | 580.83M | 768.41M | 1.16B | 1.85B |
Cash Flow | |||||
| Free Cash Flow | -33.69M | -98.24M | -265.17M | -518.84M | -691.33M |
| Operating Cash Flow | -28.44M | -92.26M | -255.78M | -456.81M | -477.89M |
| Investing Cash Flow | -4.39M | -4.41M | -9.30M | -7.46M | 81.70M |
| Financing Cash Flow | 1.90M | -72.00K | -48.83M | -86.24M | -52.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $161.64M | -4.93 | -2101.40% | ― | 29.05% | 29.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $14.34M | -0.21 | -71.38% | ― | 0.96% | 91.13% | |
45 Neutral | $23.99M | -0.75 | 76.82% | ― | 88.49% | 21.17% | |
44 Neutral | $106.23M | -1.19 | -9.93% | ― | 4.69% | 84.60% | |
44 Neutral | $83.80M | -3.38 | -41.02% | ― | -50.43% | 30.93% | |
40 Underperform | $13.61M | -0.35 | 80.66% | ― | -28.57% | 28.35% |