Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 71.32M | $ 49.09M | $ 38.21M | $ 54.51M | $ 45.56M |
Gross Profit | $ 71.32M | $ 36.08M | $ 24.06M | $ 23.99M | $ 23.56M |
Operating Income | $ -34.50M | $ -41.34M | $ -50.51M | $ -39.32M | $ -22.12M |
EBITDA | $ -34.50M | $ -37.10M | $ -53.78M | $ -35.47M | $ -20.84M |
Net Income | $ -42.93M | $ -52.15M | $ -80.39M | $ -44.48M | $ -36.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.25M | $ 26.28M | $ 43.09M | $ 32.71M | $ 62.13M |
Total Assets | $ 97.24M | $ 99.10M | $ 92.91M | $ 76.10M | $ 121.07M |
Total Debt | $ 61.98M | $ 60.69M | $ 31.85M | $ 10.01M | $ 27.77M |
Net Debt | $ 35.73M | $ 34.41M | $ -11.24M | $ -22.70M | $ -34.36M |
Total Liabilities | $ 76.37M | $ 94.52M | $ 72.30M | $ 56.37M | $ 79.90M |
Stockholders' Equity | $ 20.88M | $ 4.58M | $ 20.61M | $ 19.73M | $ 41.17M |
Cash Flow | |||||
Free Cash Flow | $ -51.88M | $ -45.93M | $ -48.51M | $ -30.77M | $ -23.54M |
Operating Cash Flow | $ -48.65M | $ -22.87M | $ -44.97M | $ -28.22M | $ -21.37M |
Investing Cash Flow | $ -3.44M | $ -23.06M | $ -3.53M | $ -2.55M | $ -2.93M |
Financing Cash Flow | $ 52.05M | $ 29.13M | $ 58.88M | $ 1.26M | $ 81.13M |