| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.30M | 51.33M | 28.85M | 24.33M | 22.19M | 20.69M |
| Gross Profit | 36.69M | 26.01M | 11.68M | 16.60M | 19.53M | 15.03M |
| EBITDA | 9.72M | 3.01M | -3.27M | 1.88M | 4.84M | 2.85M |
| Net Income | 6.36M | 1.69M | -3.40M | 1.33M | 4.60M | 1.80M |
Balance Sheet | ||||||
| Total Assets | 931.27M | 918.10M | 581.26M | 574.34M | 527.65M | 441.92M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 190.17M | 83.87M | 74.69M | 75.15M | 66.33M |
| Total Debt | 27.24M | 31.97M | 55.61M | 31.68M | 43.91M | 20.03M |
| Total Liabilities | 839.02M | 831.58M | 520.54M | 525.10M | 486.91M | 395.89M |
| Stockholders Equity | 92.24M | 86.52M | 60.72M | 49.24M | 40.74M | 46.03M |
Cash Flow | ||||||
| Free Cash Flow | 2.78M | 2.47M | 684.00K | 9.08M | 6.98M | 2.96M |
| Operating Cash Flow | 2.90M | 2.97M | 910.00K | 9.76M | 7.19M | 3.03M |
| Investing Cash Flow | 38.01M | 160.13M | 463.00K | -56.84M | -86.01M | -65.06M |
| Financing Cash Flow | -6.00M | -78.41M | 10.58M | 48.52M | 82.34M | 44.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $112.85M | 8.83 | 9.18% | 1.81% | 8.55% | 25.21% | |
76 Outperform | $123.03M | 14.60 | 6.26% | 2.12% | 6.16% | 67.77% | |
68 Neutral | $109.01M | 18.95 | 4.77% | 3.50% | -1.95% | -3.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $109.92M | 13.88 | 7.16% | ― | 11.70% | ― | |
60 Neutral | $106.45M | -3.53 | 2.98% | 1.51% | -11.57% | -191.02% | |
60 Neutral | $109.77M | 9.35 | 15.47% | 6.08% | 11.37% | 29.58% |