| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.30M | 54.14M | 51.33M | 28.85M | 24.33M | 22.19M |
| Gross Profit | 36.69M | 36.27M | 26.01M | 11.68M | 16.60M | 19.53M |
| EBITDA | 9.72M | 11.07M | 3.01M | -3.27M | 1.88M | 4.84M |
| Net Income | 6.36M | 7.86M | 1.69M | -3.40M | 1.33M | 4.60M |
Balance Sheet | ||||||
| Total Assets | 931.27M | 900.26M | 918.10M | 581.26M | 574.34M | 527.65M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 34.76M | 190.17M | 83.87M | 74.69M | 75.15M |
| Total Debt | 27.24M | 30.39M | 31.97M | 55.61M | 31.68M | 43.91M |
| Total Liabilities | 839.02M | 803.44M | 831.58M | 520.54M | 525.10M | 486.91M |
| Stockholders Equity | 92.24M | 96.82M | 86.52M | 60.72M | 49.24M | 40.74M |
Cash Flow | ||||||
| Free Cash Flow | 2.78M | 4.17M | 2.47M | 684.00K | 9.08M | 6.98M |
| Operating Cash Flow | 2.90M | 4.48M | 2.97M | 910.00K | 9.76M | 7.19M |
| Investing Cash Flow | 38.01M | -50.47M | 160.13M | 463.00K | -56.84M | -86.01M |
| Financing Cash Flow | -6.00M | -32.85M | -78.41M | 10.58M | 48.52M | 82.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $111.48M | 9.56 | 9.18% | 1.81% | 8.55% | 25.00% | |
73 Outperform | $125.00M | 14.67 | 6.30% | 2.12% | 6.16% | 68.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $106.69M | 17.82 | 4.77% | 3.50% | -1.84% | -3.36% | |
64 Neutral | $109.55M | 15.20 | 8.54% | ― | -6.93% | 30.25% | |
60 Neutral | $119.09M | -27.38 | -2.73% | 1.51% | -11.57% | -191.02% | |
59 Neutral | $108.34M | 9.34 | 14.94% | 6.08% | 11.40% | 29.64% |