Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.84M | $ 15.90M | $ 19.02M | $ 20.03M | $ 16.98M |
Gross Profit | $ 8.89M | $ 15.90M | $ 19.18M | $ 20.03M | $ 16.98M |
Operating Income | $ 6.73M | $ -3.27M | $ 1.41M | $ 4.27M | $ 3.39M |
EBITDA | $ 0.00 | $ -3.27M | $ 0.00 | $ 6.50M | $ 2.85M |
Net Income | $ 1.69M | $ -3.40M | $ 1.33M | $ 3.40M | $ 1.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 190.17M | $ 28.90M | $ 74.69M | $ 83.42M | $ 66.33M |
Total Assets | $ 921.50M | $ 581.26M | $ 574.34M | $ 527.65M | $ 441.92M |
Total Debt | $ 31.97M | $ 55.61M | $ 31.68M | $ 43.91M | $ 20.03M |
Net Debt | $ -79.54M | $ 28.42M | $ 15.57M | $ 28.41M | $ 8.05M |
Total Liabilities | $ 834.99M | $ 520.54M | $ 525.10M | $ 486.91M | $ 395.89M |
Stockholders' Equity | $ 86.52M | $ 60.72M | $ 49.24M | $ 40.74M | $ 46.03M |
Cash Flow | |||||
Free Cash Flow | $ 2.47M | $ 684.00K | $ 9.08M | $ 6.98M | $ 2.96M |
Operating Cash Flow | $ 2.97M | $ 910.00K | $ 9.76M | $ 7.19M | $ 3.03M |
Investing Cash Flow | $ 160.13M | $ 463.00K | $ -56.84M | $ -86.01M | $ -65.06M |
Financing Cash Flow | $ -78.41M | $ 10.58M | $ 48.52M | $ 82.34M | $ 44.53M |