Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.66T | 2.81T | 3.09T | 2.21T | 1.92T | Gross Profit |
2.66T | 5.24T | 3.09T | 2.21T | 1.92T | EBIT |
1.62T | 1.70T | 1.69T | 971.47B | 589.07B | EBITDA |
0.00 | 0.00 | 1.76T | 1.05T | 667.09B | Net Income Common Stockholders |
1.21T | 1.37T | 1.45T | 792.92B | 401.63B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.04T | 10.52T | 7.50T | 7.64T | 4.44T | Total Assets |
52.10T | 55.72T | 55.26T | 51.70T | 46.10T | Total Debt |
9.98T | 10.47T | 10.41T | 10.09T | 9.27T | Net Debt |
7.95T | 7.59T | 6.87T | 5.50T | 5.89T | Total Liabilities |
46.47T | 49.64T | 50.40T | 47.48T | 42.37T | Stockholders Equity |
5.62T | 6.08T | 4.86T | 4.22T | 3.73T |
Cash Flow | Free Cash Flow | |||
379.42B | 1.64T | -411.72B | 2.36T | 471.70B | Operating Cash Flow |
396.64B | 1.73T | -333.58B | 2.43T | 519.65B | Investing Cash Flow |
-58.34B | -346.50B | -72.64B | -2.90T | 209.88B | Financing Cash Flow |
-1.56T | -1.56T | -815.23B | 1.35T | 1.46T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $6.28B | 14.24 | 9.05% | 10.28% | 40.86% | 236.42% | |
77 Outperform | $9.72B | 11.03 | 15.62% | 16.42% | -0.15% | 8.78% | |
74 Outperform | $4.56B | 9.42 | 16.83% | 9.03% | -40.21% | -16.07% | |
74 Outperform | $14.15B | 9.64 | 16.36% | 5.21% | 5.84% | 12.67% | |
73 Outperform | $10.29B | 11.63 | 16.05% | 2.55% | -22.63% | 32.31% | |
73 Outperform | $13.18B | 10.45 | 21.96% | 5.93% | -19.01% | -13.44% | |
64 Neutral | $13.34B | 9.25 | 9.42% | 4.85% | 16.07% | -8.44% |