| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22T | 1.22T | 531.26B | 518.28B | 488.48B | 503.06B |
| Gross Profit | 635.71B | 657.18B | 531.26B | 518.28B | 584.72B | 604.08B |
| EBITDA | 307.28B | 329.32B | 324.18B | 0.00 | 312.51B | 302.94B |
| Net Income | 244.95B | 243.02B | 237.84B | 231.90B | 226.52B | 216.56B |
Balance Sheet | ||||||
| Total Assets | 39.45T | 38.36T | 35.06T | 32.43T | 28.91T | 26.72T |
| Cash, Cash Equivalents and Short-Term Investments | 2.83T | 5.09T | 4.14T | 2.27T | 4.10T | 3.90T |
| Total Debt | 8.50T | 2.78T | 1.03T | 907.17B | 1.89T | 1.72T |
| Total Liabilities | 36.48T | 35.15T | 32.11T | 29.68T | 26.33T | 24.37T |
| Stockholders Equity | 2.82T | 3.06T | 2.82T | 2.63T | 2.43T | 2.23T |
Cash Flow | ||||||
| Free Cash Flow | 790.63B | 760.76B | 523.73B | 787.30B | -39.08B | 813.09B |
| Operating Cash Flow | 848.51B | 812.03B | 550.97B | 816.45B | -11.34B | 843.26B |
| Investing Cash Flow | -1.11T | -1.07T | -805.99B | -539.43B | -11.72B | -395.56B |
| Financing Cash Flow | 169.37B | 188.63B | 111.86B | 2.78T | 2.07T | 74.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $134.53B | 2.09 | 9.58% | 2.54% | 1.43% | 14.15% | |
73 Outperform | $249.72B | 5.74 | 8.19% | 4.07% | -0.20% | 5.51% | |
73 Outperform | $315.99B | 13.61 | 11.88% | 4.14% | -7.13% | -2.41% | |
72 Outperform | $171.12B | 6.78 | 15.73% | 1.85% | -14.46% | 36.76% | |
69 Neutral | $199.02B | 13.57 | 9.31% | 2.48% | -0.93% | 3.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $215.44B | 8.51 | 7.53% | 1.94% | 3.02% | 27.75% |