Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.12T | 5.22T | 4.43T | 3.79T | 3.42T | 3.17T |
Gross Profit | 4.92T | 5.22T | 4.43T | 3.79T | 3.42T | 3.17T |
EBITDA | 1.74T | 1.98T | 1.96T | 1.37T | 1.17T | 899.42B |
Net Income | 1.18T | 1.18T | 962.95B | 805.84B | 706.63B | 512.81B |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 10.00T> | 10.00T> | 10.00T> | 73.21T | 72.19T | 69.66T |
Total Debt | 58.30T | 58.30T | 34.26T | 29.38T | 32.12T | 30.36T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 14.70T | 14.70T | 14.66T | 12.68T | 12.10T | 11.83T |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.60T | 4.47T | -6.19T | 1.26T | 18.47T |
Operating Cash Flow | 0.00 | 4.97T | 4.86T | -5.90T | 1.55T | 18.80T |
Investing Cash Flow | 0.00 | -4.51T | -918.90B | 5.93T | -2.41T | -7.68T |
Financing Cash Flow | 0.00 | -480.15B | 8.09T | -357.78B | -485.34B | -562.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $224.58B | 12.93 | 10.69% | 5.08% | -2.96% | -13.66% | |
78 Outperform | $140.85B | 9.97 | 12.85% | 2.48% | -14.74% | 17.03% | |
77 Outperform | $261.11B | 13.75 | 11.51% | 2.00% | 0.37% | 19.89% | |
76 Outperform | $107.32B | 13.65 | 8.23% | 2.47% | 0.67% | 11.85% | |
76 Outperform | $174.07B | 14.40 | 9.43% | 2.26% | 0.82% | 28.48% | |
73 Outperform | $176.21B | 14.05 | 6.64% | 2.35% | 0.52% | 89.25% | |
68 Neutral | $17.84B | 12.03 | 10.32% | 3.73% | 9.70% | 0.76% |