| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.68B | 4.47B | 4.33B | 3.62B | 2.66B |
| Gross Profit | 574.12M | 586.42M | 597.14M | 492.61M | 324.06M |
| EBITDA | 571.76M | 502.88M | 464.44M | 384.24M | 247.73M |
| Net Income | 212.12M | 148.76M | 181.27M | 140.34M | 45.49M |
Balance Sheet | |||||
| Total Assets | 3.89B | 2.89B | 3.02B | 2.64B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 422.35M | 138.59M | 246.77M | 304.40M | 278.83M |
| Total Debt | 2.25B | 1.72B | 1.69B | 1.56B | 1.53B |
| Total Liabilities | 3.11B | 2.38B | 2.50B | 2.31B | 2.14B |
| Stockholders Equity | 770.49M | 508.08M | 515.28M | 323.62M | 220.43M |
Cash Flow | |||||
| Free Cash Flow | 14.99M | -60.79M | 21.87M | 128.32M | 143.04M |
| Operating Cash Flow | 296.34M | 266.85M | 381.96M | 345.44M | 258.04M |
| Investing Cash Flow | -335.03M | -280.33M | -380.35M | -259.65M | -108.28M |
| Financing Cash Flow | 288.75M | -37.16M | -11.82M | -59.98M | -17.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $217.15B | 25.46 | -336.89% | 2.31% | 1.26% | 2.87% | |
67 Neutral | $12.31B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
65 Neutral | $44.72B | 26.98 | -20.57% | 1.84% | 11.60% | -4.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.79B | 7.29 | 32.50% | 3.27% | 1.21% | 67.88% | |
57 Neutral | $1.31B | 9.79 | 140.58% | 8.15% | -0.21% | 0.16% | |
48 Neutral | $1.17B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% |