Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.47B | 4.33B | 3.62B | 2.66B | 1.98B |
Gross Profit | 586.42M | 597.14M | 2.59B | 324.06M | 115.44M |
EBITDA | 502.88M | 459.66M | 386.25M | 244.69M | 51.51M |
Net Income | 148.76M | 181.27M | 140.34M | 45.49M | -149.39M |
Balance Sheet | |||||
Total Assets | 2.89B | 3.02B | 2.64B | 2.36B | 2.29B |
Cash, Cash Equivalents and Short-Term Investments | 138.59M | 246.77M | 304.40M | 278.83M | 165.99M |
Total Debt | 1.72B | 1.69B | 1.56B | 1.53B | 1.61B |
Total Liabilities | 2.38B | 2.50B | 2.31B | 2.14B | 2.10B |
Stockholders Equity | 508.08M | 515.28M | 323.62M | 220.43M | 197.55M |
Cash Flow | |||||
Free Cash Flow | -60.79M | 21.87M | 128.32M | 143.04M | -70.34M |
Operating Cash Flow | 266.85M | 381.96M | 345.44M | 258.04M | 15.97M |
Investing Cash Flow | -280.33M | -380.35M | -259.65M | -108.28M | -88.71M |
Financing Cash Flow | -37.16M | -11.82M | -59.98M | -17.93M | 126.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $15.94B | 26.68 | -14.74% | 1.50% | 4.28% | 13.76% | |
69 Neutral | $1.51B | 11.24 | 26.84% | 3.32% | 0.97% | -22.17% | |
66 Neutral | $214.24B | 26.43 | -216.57% | 2.36% | -0.22% | -3.83% | |
65 Neutral | $40.30B | 28.91 | -19.43% | 1.96% | 10.09% | -11.50% | |
63 Neutral | $2.02B | 11.22 | 90.40% | 5.36% | 2.18% | -5.15% | |
56 Neutral | HK$25.30B | 3.94 | -2.03% | 6.16% | -0.31% | -67.70% | |
55 Neutral | $1.44B | 18.65 | -20.16% | 4.18% | -2.77% | 4.01% |