Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.47B | 4.33B | 3.62B | 2.66B | 1.98B |
Gross Profit | 586.42M | 597.14M | 2.59B | 324.06M | 115.44M |
EBITDA | 502.88M | 459.66M | 386.25M | 244.69M | 51.51M |
Net Income | 148.76M | 181.27M | 140.34M | 45.49M | -149.39M |
Balance Sheet | |||||
Total Assets | 2.89B | 3.02B | 2.64B | 2.36B | 2.29B |
Cash, Cash Equivalents and Short-Term Investments | 138.59M | 246.77M | 304.40M | 278.83M | 165.99M |
Total Debt | 1.72B | 1.69B | 1.56B | 1.53B | 1.61B |
Total Liabilities | 2.38B | 2.50B | 2.31B | 2.14B | 2.10B |
Stockholders Equity | 508.08M | 515.28M | 323.62M | 220.43M | 197.55M |
Cash Flow | |||||
Free Cash Flow | -60.79M | 21.87M | 128.32M | 143.04M | -70.34M |
Operating Cash Flow | 266.85M | 381.96M | 345.44M | 258.04M | 15.97M |
Investing Cash Flow | -280.33M | -380.35M | -259.65M | -108.28M | -88.71M |
Financing Cash Flow | -37.16M | -11.82M | -59.98M | -17.93M | 126.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $15.32B | 26.20 | -14.74% | 1.44% | 3.65% | 5.71% | |
70 Outperform | $223.32B | 26.85 | -216.57% | 2.24% | 1.17% | 2.09% | |
67 Neutral | $1.46B | 11.22 | 24.80% | 3.45% | 0.09% | -23.74% | |
64 Neutral | $40.81B | 29.01 | -19.43% | 1.90% | 11.30% | -7.82% | |
62 Neutral | $1.96B | 10.98 | 99.35% | 8.51% | 1.31% | -1.46% | |
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% | |
60 Neutral | $1.59B | 21.45 | -20.16% | 3.79% | -1.46% | 8.10% |