Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.47B | $ 4.33B | $ 3.62B | $ 2.66B | $ 1.98B |
Gross Profit | $ 586.42M | $ 597.14M | $ 2.59B | $ 324.06M | $ 115.44M |
Operating Income | $ 324.51M | $ 312.14M | $ 144.65M | $ 139.52M | $ -66.75M |
EBITDA | $ 502.88M | $ 459.66M | $ 386.25M | $ 244.69M | $ 51.51M |
Net Income | $ 148.76M | $ 181.27M | $ 140.34M | $ 45.49M | $ -149.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 138.59M | $ 246.77M | $ 304.40M | $ 278.83M | $ 165.99M |
Total Assets | $ 2.89B | $ 3.02B | $ 2.64B | $ 2.36B | $ 2.29B |
Total Debt | $ 1.72B | $ 1.69B | $ 1.56B | $ 1.53B | $ 1.61B |
Net Debt | $ 1.59B | $ 1.49B | $ 1.29B | $ 1.25B | $ 1.44B |
Total Liabilities | $ 2.38B | $ 2.50B | $ 2.31B | $ 2.14B | $ 2.10B |
Stockholders' Equity | $ 508.08M | $ 515.28M | $ 323.62M | $ 220.43M | $ 197.55M |
Cash Flow | |||||
Free Cash Flow | $ -60.79M | $ 21.87M | $ 128.32M | $ 143.04M | $ -70.34M |
Operating Cash Flow | $ 266.85M | $ 381.96M | $ 345.44M | $ 258.04M | $ 15.97M |
Investing Cash Flow | $ -280.33M | $ -380.35M | $ -259.65M | $ -108.28M | $ -88.71M |
Financing Cash Flow | $ -37.16M | $ -11.82M | $ -59.98M | $ -17.93M | $ 126.01M |