| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.28B | 4.12B | 4.28B | 8.30B | 5.79B |
| Gross Profit | 1.17B | 327.33M | 612.47M | 4.59B | 2.26B |
| EBITDA | 1.69B | 859.55M | 1.23B | 3.29B | 699.51M |
| Net Income | 634.42M | 57.23M | 198.40M | 1.87B | -186.90M |
Balance Sheet | |||||
| Total Assets | 14.29B | 13.01B | 13.52B | 14.12B | 13.90B |
| Cash, Cash Equivalents and Short-Term Investments | 210.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 5.14B | 4.03B | 4.51B | 4.63B | 5.55B |
| Total Liabilities | 6.57B | 5.79B | 6.38B | 7.10B | 7.83B |
| Stockholders Equity | 7.55B | 7.02B | 6.90B | 6.75B | 5.76B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 747.36M | 827.20M | 2.89B | 1.55B |
| Operating Cash Flow | 1.63B | 849.29M | 994.72M | 3.05B | 1.66B |
| Investing Cash Flow | -1.08B | -714.15M | -1.14B | -943.61M | -710.78M |
| Financing Cash Flow | -343.12M | -135.13M | 146.05M | -2.11B | -949.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $17.90B | 10.74 | 9.56% | 4.27% | 7.55% | -34.40% | |
74 Outperform | $11.69B | 16.82 | 8.63% | ― | 17.05% | 1028.81% | |
74 Outperform | $7.55B | 120.54 | 0.54% | 5.73% | 8.43% | -86.63% | |
72 Outperform | $13.65B | 6.12 | 24.51% | 3.80% | 4.88% | -41.34% | |
72 Outperform | $15.89B | 8.12 | 11.86% | 3.16% | -8.07% | -87.88% | |
72 Outperform | $10.08B | 12.75 | 15.87% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |