| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.01B | 4.12B | 4.28B | 8.30B | 5.79B |
| Gross Profit | 1.43B | 1.11B | 327.33M | 612.47M | 4.59B | 2.26B |
| EBITDA | 2.18B | 1.73B | 859.55M | 1.23B | 3.29B | 699.51M |
| Net Income | 961.66M | 634.42M | 57.23M | 198.40M | 1.87B | -186.90M |
Balance Sheet | ||||||
| Total Assets | 15.35B | 14.29B | 13.01B | 13.52B | 14.12B | 13.90B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 210.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 4.75B | 5.14B | 4.03B | 4.51B | 4.63B | 5.55B |
| Total Liabilities | 7.13B | 6.57B | 5.79B | 6.38B | 7.10B | 7.83B |
| Stockholders Equity | 8.06B | 7.55B | 7.02B | 6.90B | 6.75B | 5.76B |
Cash Flow | ||||||
| Free Cash Flow | 1.77B | 1.24B | 747.36M | 827.20M | 2.89B | 1.55B |
| Operating Cash Flow | 2.03B | 1.63B | 849.29M | 994.72M | 3.05B | 1.66B |
| Investing Cash Flow | -3.15B | -1.08B | -714.15M | -1.14B | -943.61M | -710.78M |
| Financing Cash Flow | 1.12B | -343.12M | -135.13M | 146.05M | -2.11B | -949.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.69B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
72 Outperform | $11.48B | 6.12 | 12.71% | ― | 24.26% | 323.40% | |
71 Outperform | $13.55B | 8.42 | 25.11% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $17.11B | 99.25 | 6.32% | 4.27% | -1.12% | -48.40% | |
69 Neutral | $8.04B | 18.56 | -0.83% | 5.73% | -0.99% | -107.05% | |
68 Neutral | $16.54B | -6.32 | 7.11% | 3.16% | -0.59% | 32.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |