| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01B | 1.91B | 1.25B | 1.57B | 3.63B | 1.85B |
| Gross Profit | 1.01B | 411.54M | -130.06M | 266.24M | 2.33B | 1.10B |
| EBITDA | 1.73B | 1.37B | 638.19M | 1.02B | 2.06B | 457.55M |
| Net Income | 653.37M | 395.61M | -218.75M | 211.89M | 1.14B | -241.72M |
Balance Sheet | ||||||
| Total Assets | 7.24B | 7.01B | 6.38B | 6.25B | 5.69B | 4.67B |
| Cash, Cash Equivalents and Short-Term Investments | 14.79M | 23.93M | 6.80M | 16.67M | 54.65M | 30.66M |
| Total Debt | 3.03B | 2.95B | 3.03B | 2.71B | 2.25B | 2.62B |
| Total Liabilities | 4.17B | 4.04B | 4.05B | 3.87B | 3.42B | 3.48B |
| Stockholders Equity | 2.76B | 2.65B | 2.24B | 2.36B | 2.28B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | -470.00M | -449.67M | -477.14M | -408.24M | 630.59M | 169.79M |
| Operating Cash Flow | 996.83M | 899.61M | 620.34M | 1.02B | 1.70B | 859.00M |
| Investing Cash Flow | -897.28M | -915.41M | -1.08B | -1.42B | -1.10B | -550.82M |
| Financing Cash Flow | -117.64M | 32.93M | 454.07M | 362.97M | -576.72M | -307.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.67B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
71 Outperform | $13.71B | 8.42 | 25.11% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $8.11B | 18.56 | -0.83% | 5.73% | -0.99% | -107.05% | |
67 Neutral | $5.00B | 3.75 | 27.46% | ― | 38.39% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $7.03B | -54.37 | 8.74% | 3.14% | -2.91% | -47.92% | |
57 Neutral | $4.09B | 11.25 | 26.11% | ― | 44.84% | ― |