| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.80B | 1.25B | 1.57B | 3.63B | 1.85B | 858.20M |
| Gross Profit | 805.51M | -130.06M | 266.24M | 2.33B | 1.10B | 195.08M |
| EBITDA | 812.43M | 638.19M | 1.02B | 2.06B | 457.55M | 590.31M |
| Net Income | 67.46M | -218.75M | 211.89M | 1.14B | -241.72M | -52.42M |
Balance Sheet | ||||||
| Total Assets | 6.84B | 6.38B | 6.25B | 5.69B | 4.67B | 4.74B |
| Cash, Cash Equivalents and Short-Term Investments | 19.21M | 6.80M | 16.67M | 54.65M | 30.66M | 30.27M |
| Total Debt | 3.20B | 3.03B | 2.71B | 2.25B | 2.62B | 2.52B |
| Total Liabilities | 4.22B | 4.05B | 3.87B | 3.42B | 3.48B | 3.30B |
| Stockholders Equity | 2.36B | 2.24B | 2.36B | 2.28B | 1.19B | 1.44B |
Cash Flow | ||||||
| Free Cash Flow | -321.32M | -477.14M | -408.24M | 630.59M | 169.79M | 64.22M |
| Operating Cash Flow | 942.46M | 620.34M | 1.02B | 1.70B | 859.00M | 575.70M |
| Investing Cash Flow | -1.20B | -1.08B | -1.42B | -1.10B | -550.82M | -511.20M |
| Financing Cash Flow | 259.16M | 454.07M | 362.97M | -576.72M | -307.80M | -52.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $5.25B | 6.76 | 15.06% | 3.14% | 14.77% | -17.38% | |
76 Outperform | $5.24B | 35.66 | 2.02% | 5.73% | 8.43% | -86.63% | |
73 Outperform | $8.94B | 6.06 | 27.24% | 3.80% | 4.88% | -41.34% | |
71 Outperform | $7.93B | 14.05 | 14.18% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $6.22B | 100.67 | 2.86% | ― | 35.41% | ― | |
59 Neutral | $4.65B | 24.97 | 6.98% | ― | 43.30% | -43.07% |