| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.91B | 1.25B | 1.57B | 3.63B | 1.85B |
| Gross Profit | 411.54M | -130.06M | 266.24M | 2.33B | 1.10B |
| EBITDA | 1.37B | 638.19M | 1.02B | 2.06B | 457.55M |
| Net Income | 395.61M | -218.75M | 211.89M | 1.14B | -241.72M |
Balance Sheet | |||||
| Total Assets | 7.01B | 6.38B | 6.25B | 5.69B | 4.67B |
| Cash, Cash Equivalents and Short-Term Investments | 23.93M | 6.80M | 16.67M | 54.65M | 30.66M |
| Total Debt | 2.95B | 3.03B | 2.71B | 2.25B | 2.62B |
| Total Liabilities | 4.04B | 4.05B | 3.87B | 3.42B | 3.48B |
| Stockholders Equity | 2.65B | 2.24B | 2.36B | 2.28B | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -449.67M | -477.14M | -408.24M | 630.59M | 169.79M |
| Operating Cash Flow | 899.61M | 620.34M | 1.02B | 1.70B | 859.00M |
| Investing Cash Flow | -915.41M | -1.08B | -1.42B | -1.10B | -550.82M |
| Financing Cash Flow | 32.93M | 454.07M | 362.97M | -576.72M | -307.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.98B | 6.96 | 13.92% | 3.14% | 14.77% | -17.38% | |
73 Outperform | $8.18B | 120.54 | 0.54% | 5.73% | 8.43% | -86.63% | |
72 Outperform | $15.12B | 6.12 | 24.51% | 3.80% | 4.88% | -41.34% | |
72 Outperform | $11.02B | 12.75 | 15.87% | 1.00% | 23.88% | 20.55% | |
66 Neutral | $5.70B | 6.35 | 15.52% | ― | 43.30% | -43.07% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $6.57B | 17.04 | 16.88% | ― | 35.41% | ― |