| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.92B | 9.74B | 8.28B | 11.07B | 7.99B |
| Gross Profit | 3.33B | 4.30B | 4.23B | 6.25B | 3.54B |
| EBITDA | 5.43B | 4.17B | 4.75B | 7.61B | 3.66B |
| Net Income | 1.43B | 804.00M | 2.85B | 3.67B | 1.14B |
Balance Sheet | |||||
| Total Assets | 19.00B | 19.39B | 15.24B | 13.15B | 13.30B |
| Cash, Cash Equivalents and Short-Term Investments | 516.00M | 625.00M | 87.00M | 245.00M | 302.00M |
| Total Debt | 4.81B | 6.16B | 5.30B | 5.62B | 7.61B |
| Total Liabilities | 11.99B | 13.03B | 11.55B | 11.80B | 14.02B |
| Stockholders Equity | 6.09B | 5.28B | 2.65B | 423.00M | -1.59B |
Cash Flow | |||||
| Free Cash Flow | 1.78B | 769.00M | 772.00M | 2.54B | 2.39B |
| Operating Cash Flow | 4.54B | 3.62B | 3.13B | 4.94B | 3.50B |
| Investing Cash Flow | -2.15B | -924.00M | -2.14B | -1.51B | -833.00M |
| Financing Cash Flow | -2.50B | -2.16B | -1.15B | -3.49B | -2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $7.93B | 6.85 | 13.92% | 3.14% | 5.10% | -14.88% | |
76 Outperform | $8.46B | 15.60 | 0.54% | 5.73% | -7.12% | -95.64% | |
72 Outperform | $14.85B | 7.78 | 24.51% | 3.80% | -8.39% | 76.90% | |
72 Outperform | $10.13B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $6.04B | 94.30 | 2.03% | 4.15% | -10.87% | -73.21% | |
54 Neutral | $5.22B | 6.00 | 16.88% | ― | 59.93% | ― |