| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.61B | 8.92B | 9.74B | 8.28B | 11.07B | 7.99B |
| Gross Profit | 4.64B | 3.33B | 4.30B | 4.23B | 6.25B | 3.54B |
| EBITDA | 5.63B | 5.43B | 4.17B | 4.75B | 7.61B | 3.66B |
| Net Income | 1.53B | 1.43B | 804.00M | 2.85B | 3.67B | 1.14B |
Balance Sheet | ||||||
| Total Assets | 18.08B | 19.00B | 19.39B | 15.24B | 13.15B | 13.30B |
| Cash, Cash Equivalents and Short-Term Investments | 293.00M | 516.00M | 625.00M | 87.00M | 245.00M | 302.00M |
| Total Debt | 4.41B | 4.81B | 6.16B | 5.30B | 5.62B | 7.61B |
| Total Liabilities | 10.68B | 11.99B | 13.03B | 11.55B | 11.80B | 14.02B |
| Stockholders Equity | 6.46B | 6.09B | 5.28B | 2.65B | 423.00M | -1.59B |
Cash Flow | ||||||
| Free Cash Flow | 1.49B | 1.78B | 769.00M | 772.00M | 2.54B | 2.39B |
| Operating Cash Flow | 4.00B | 4.54B | 3.62B | 3.13B | 4.94B | 3.50B |
| Investing Cash Flow | -1.91B | -2.15B | -924.00M | -2.14B | -1.51B | -833.00M |
| Financing Cash Flow | -1.87B | -2.50B | -2.16B | -1.15B | -3.49B | -2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.24B | 10.26 | 20.93% | 1.00% | 23.03% | 239.04% | |
71 Outperform | $12.94B | 8.44 | 25.11% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $7.53B | -113.73 | -0.83% | 5.73% | -0.99% | -107.05% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $5.11B | 61.53 | 1.64% | 4.15% | -5.06% | -77.54% | |
61 Neutral | $6.52B | 13.75 | 8.74% | 3.14% | -2.91% | -47.92% | |
57 Neutral | $3.89B | 6.09 | 26.11% | ― | 44.84% | ― |