| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.78B | 2.69B | 3.02B | 3.45B | 4.22B | 2.80B |
| Gross Profit | 1.92B | 577.76M | 1.00B | 2.62B | 2.38B | 1.28B |
| EBITDA | 1.32B | 1.43B | 1.54B | 1.95B | 2.38B | 1.06B |
| Net Income | 84.15M | 104.20M | 407.17M | 661.56M | 965.05M | -73.66M |
Balance Sheet | ||||||
| Total Assets | 10.04B | 9.83B | 9.67B | 9.77B | 10.31B | 10.30B |
| Cash, Cash Equivalents and Short-Term Investments | 378.75M | 377.00M | 423.57M | 317.07M | 491.96M | 521.18M |
| Total Debt | 2.30B | 2.20B | 2.07B | 2.09B | 2.79B | 3.37B |
| Total Liabilities | 4.80B | 4.60B | 4.33B | 4.22B | 5.16B | 5.98B |
| Stockholders Equity | 5.10B | 5.12B | 5.19B | 5.36B | 4.99B | 4.16B |
Cash Flow | ||||||
| Free Cash Flow | 177.93M | 396.40M | 820.83M | 647.16M | 1.05B | 733.95M |
| Operating Cash Flow | 1.27B | 1.25B | 1.73B | 1.75B | 2.17B | 1.42B |
| Investing Cash Flow | -1.07B | -1.03B | -908.16M | -998.68M | -1.11B | -417.71M |
| Financing Cash Flow | -211.33M | -264.06M | -716.54M | -923.72M | -1.08B | -794.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.22B | 18.32 | 30.86% | ― | 66.68% | 44.46% | |
70 Outperform | $3.20B | 5.92 | 32.67% | ― | 49.58% | ― | |
67 Neutral | $8.10B | -2.68 | 2.49% | 4.38% | 27.35% | -66.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $5.45B | 27.85 | 1.64% | 4.15% | -5.06% | -77.54% | |
58 Neutral | $5.51B | -2.16 | -13.78% | 3.56% | 3.77% | -192.29% |