| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.72B | 3.02B | 3.45B | 4.22B | 2.80B |
| Gross Profit | 1.95B | 1.00B | 2.62B | 2.38B | 1.28B |
| EBITDA | 1.25B | 1.54B | 1.95B | 2.38B | 1.06B |
| Net Income | 104.20M | 407.17M | 661.56M | 965.05M | -73.66M |
Balance Sheet | |||||
| Total Assets | 9.83B | 9.67B | 9.77B | 10.31B | 10.30B |
| Cash, Cash Equivalents and Short-Term Investments | 377.00M | 423.57M | 317.07M | 491.96M | 521.18M |
| Total Debt | 2.20B | 2.07B | 2.09B | 2.79B | 3.37B |
| Total Liabilities | 4.60B | 4.33B | 4.22B | 5.16B | 5.98B |
| Stockholders Equity | 5.12B | 5.19B | 5.36B | 4.99B | 4.16B |
Cash Flow | |||||
| Free Cash Flow | 396.40M | 820.83M | 647.16M | 1.05B | 733.95M |
| Operating Cash Flow | 1.25B | 1.73B | 1.75B | 2.17B | 1.42B |
| Investing Cash Flow | -1.03B | -908.16M | -998.68M | -1.11B | -417.71M |
| Financing Cash Flow | -264.06M | -716.54M | -923.72M | -1.08B | -794.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.06B | 10.72 | 10.34% | 3.56% | 15.08% | -2.06% | |
75 Outperform | $7.44B | 3.32 | 14.00% | 4.38% | 17.24% | -15.87% | |
71 Outperform | $7.09B | 18.32 | 37.31% | ― | 52.24% | 41.74% | |
71 Outperform | $3.48B | 8.86 | 23.92% | ― | 42.53% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.99B | 42.92 | 2.03% | 4.15% | -10.87% | -73.21% |