Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.77B | 1.65B | 1.17B | 1.14B | 652.19M | 273.94M |
Gross Profit | 1.01B | 1.26B | 591.25M | 630.24M | 266.61M | 2.43M |
EBITDA | 1.16B | 1.10B | 851.24M | 706.13M | 403.56M | 90.23M |
Net Income | 481.66M | 477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | ||||||
Total Assets | 4.48B | 4.23B | 2.60B | 2.04B | 1.68B | 1.37B |
Cash, Cash Equivalents and Short-Term Investments | 740.76M | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M |
Total Debt | 1.78B | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M |
Total Liabilities | 2.84B | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M |
Stockholders Equity | 1.64B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | ||||||
Free Cash Flow | -228.21M | -93.50M | 16.30M | 204.38M | 78.50M | -63.14M |
Operating Cash Flow | 969.08M | 959.03M | 712.03M | 689.77M | 401.39M | 93.78M |
Investing Cash Flow | -1.23B | -1.05B | -699.31M | -582.71M | -295.46M | -156.10M |
Financing Cash Flow | 824.52M | 641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.60B | 9.62 | 32.69% | ― | 54.19% | 37.69% | |
75 Outperform | $4.07B | 8.28 | 17.86% | 3.39% | 41.68% | 53.13% | |
75 Outperform | $3.27B | 8.80 | 7.54% | 5.67% | -14.90% | -27.53% | |
73 Outperform | $4.42B | 11.38 | 20.85% | 2.62% | 8.78% | 0.56% | |
70 Outperform | $2.76B | 14.26 | 19.93% | 11.49% | -12.71% | -39.85% | |
69 Neutral | $4.89B | 9.01 | -7.30% | ― | 22.23% | -130.65% | |
68 Neutral | $14.81B | 9.70 | 6.36% | 5.32% | 4.12% | -71.24% |