Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.98B | 1.65B | 1.17B | 1.14B | 652.19M | 273.94M |
Gross Profit | 1.09B | 1.26B | 591.25M | 630.24M | 266.61M | 2.43M |
EBITDA | 1.40B | 1.10B | 851.24M | 706.13M | 403.56M | 90.23M |
Net Income | 577.31M | 477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | ||||||
Total Assets | 6.07B | 4.23B | 2.60B | 2.04B | 1.68B | 1.37B |
Cash, Cash Equivalents and Short-Term Investments | 156.28M | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M |
Total Debt | 2.67B | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M |
Total Liabilities | 3.94B | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M |
Stockholders Equity | 2.12B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | ||||||
Free Cash Flow | -738.57M | -93.50M | 16.30M | 204.38M | 78.50M | -63.14M |
Operating Cash Flow | 681.37M | 959.03M | 712.03M | 689.77M | 401.39M | 93.78M |
Investing Cash Flow | -2.30B | -1.05B | -699.31M | -582.71M | -295.46M | -156.10M |
Financing Cash Flow | 1.43B | 641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $4.31B | 6.72 | 24.36% | 3.16% | 58.35% | 210.80% | |
79 Outperform | $4.69B | 12.53 | 19.24% | 2.41% | 2.67% | -5.79% | |
71 Outperform | $3.67B | 13.00 | 5.42% | 5.11% | -18.08% | -49.36% | |
70 Outperform | $2.58B | 10.56 | 24.31% | 11.73% | -8.06% | -22.61% | |
67 Neutral | $4.16B | 49.73 | 3.73% | ― | 38.21% | -67.24% | |
65 Neutral | $15.28B | 7.48 | 3.19% | 5.33% | 4.10% | -60.58% | |
65 Neutral | $3.71B | 6.65 | 32.89% | ― | 51.55% | 29.12% |