Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.65B | 1.17B | 1.14B | 652.19M | 273.94M |
Gross Profit | 1.26B | 591.25M | 630.24M | 266.61M | 2.43M |
EBITDA | 1.10B | 851.24M | 706.13M | 403.56M | 90.23M |
Net Income | 477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | |||||
Total Assets | 4.23B | 2.60B | 2.04B | 1.68B | 1.37B |
Cash, Cash Equivalents and Short-Term Investments | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M |
Total Debt | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M |
Total Liabilities | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M |
Stockholders Equity | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | |||||
Free Cash Flow | -93.50M | 16.30M | 204.38M | 78.50M | -63.14M |
Operating Cash Flow | 959.03M | 712.03M | 689.77M | 401.39M | 93.78M |
Investing Cash Flow | -1.05B | -699.31M | -582.71M | -295.46M | -156.10M |
Financing Cash Flow | 641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.49B | 9.40 | 7.54% | 5.25% | -14.90% | -27.53% | |
75 Outperform | $4.57B | 9.29 | 17.86% | 3.02% | 41.68% | 53.13% | |
73 Outperform | $4.45B | 11.48 | 20.85% | 2.59% | 8.78% | 0.56% | |
70 Outperform | $2.58B | 13.31 | 19.93% | 12.31% | -12.71% | -39.85% | |
67 Neutral | $15.20B | 9.67 | 6.33% | 5.24% | 4.05% | -66.98% | |
66 Neutral | $4.23B | 7.61 | 32.89% | ― | 51.55% | 29.12% | |
64 Neutral | $4.95B | 9.01 | -7.30% | ― | 22.23% | -130.65% |