Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.98B | 1.65B | 1.17B | 1.14B | 652.19M | 273.94M |
Gross Profit | 1.09B | 1.26B | 591.25M | 630.24M | 266.61M | 2.43M |
EBITDA | 1.40B | 1.10B | 851.24M | 706.13M | 403.56M | 90.23M |
Net Income | 577.31M | 477.52M | 396.95M | 269.54M | 50.65M | -102.75M |
Balance Sheet | ||||||
Total Assets | 6.07B | 4.23B | 2.60B | 2.04B | 1.68B | 1.37B |
Cash, Cash Equivalents and Short-Term Investments | 156.28M | 764.31M | 213.25M | 244.96M | 315.31M | 203.27M |
Total Debt | 2.67B | 1.54B | 686.52M | 578.53M | 638.05M | 563.47M |
Total Liabilities | 3.94B | 2.61B | 1.35B | 1.19B | 1.12B | 864.09M |
Stockholders Equity | 2.12B | 1.62B | 1.25B | 844.06M | 565.26M | 508.52M |
Cash Flow | ||||||
Free Cash Flow | -738.57M | -93.50M | 16.30M | 204.38M | 78.50M | -63.14M |
Operating Cash Flow | 681.37M | 959.03M | 712.03M | 689.77M | 401.39M | 93.78M |
Investing Cash Flow | -2.30B | -1.05B | -699.31M | -582.71M | -295.46M | -156.10M |
Financing Cash Flow | 1.43B | 641.21M | 19.56M | -143.20M | 6.53M | 30.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 4.72B | 7.66 | 19.52% | 2.75% | 58.35% | 210.80% | |
72 Outperform | 3.08B | 4.17 | 11.14% | 6.01% | 0.24% | -9.19% | |
72 Outperform | 3.17B | 3.86 | ― | 2.90% | 28.20% | 1.63% | |
71 Outperform | 4.29B | 15.13 | 5.48% | 4.25% | -18.08% | -49.36% | |
69 Neutral | $3.61B | 6.33 | 32.89% | ― | 51.55% | 29.12% | |
66 Neutral | 4.56B | 54.52 | -2.21% | ― | 38.21% | -67.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |