| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 2.67B | 2.36B | 3.35B | 2.60B | 1.13B |
| Gross Profit | 1.23B | 1.23B | 1.11B | 2.12B | 1.32B | -50.02M |
| EBITDA | 2.26B | 1.92B | 1.70B | 2.12B | 980.91M | -7.83M |
| Net Income | 727.30M | 770.29M | 817.88M | 1.11B | 36.23M | -764.61M |
Balance Sheet | ||||||
| Total Assets | 9.09B | 8.58B | 6.38B | 5.72B | 5.23B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 162.25M | 0.00 | 616.16M | 445.00M | 332.72M | 10.00K |
| Total Debt | 2.29B | 2.84B | 1.58B | 1.57B | 2.08B | 2.21B |
| Total Liabilities | 4.38B | 4.34B | 2.76B | 2.63B | 3.17B | 2.96B |
| Stockholders Equity | 4.71B | 4.24B | 3.62B | 3.09B | 2.06B | 2.02B |
Cash Flow | ||||||
| Free Cash Flow | -733.23M | -1.63B | 475.05M | 806.47M | 481.61M | 235.29M |
| Operating Cash Flow | 2.14B | 1.78B | 1.57B | 1.69B | 1.16B | 790.94M |
| Investing Cash Flow | -3.29B | -3.41B | -1.10B | -880.26M | -667.24M | -555.57M |
| Financing Cash Flow | -79.21M | 1.01B | -304.54M | -693.86M | -159.83M | -235.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.13B | 2.94 | 16.58% | 4.38% | 34.93% | -11.85% | |
76 Outperform | $3.01B | 12.37 | 23.90% | 9.94% | -0.75% | -29.40% | |
73 Outperform | $2.31B | 3.93 | 9.56% | 7.36% | -6.52% | -32.26% | |
72 Outperform | $2.24B | 12.93 | 7.95% | 8.18% | 1.51% | -78.38% | |
66 Neutral | $3.41B | -93.25 | 0.08% | ― | 38.16% | -115.65% | |
66 Neutral | $2.79B | -57.07 | 0.64% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 15, 2025, SM Energy announced that Kenneth J. Knott, its long-serving Senior Vice President of Business Development and Land, will step down from his current executive role upon the closing of its pending mergers with Civitas Resources but is expected to remain involved as an advisor to support transition and integration. The company also reported that, in connection with the two-step merger structure under which Civitas will ultimately be combined into SM Energy, the Federal Trade Commission granted early termination of the Hart-Scott-Rodino Act waiting period effective December 18, 2025, clearing a key regulatory hurdle and paving the way for the transaction to close in the first quarter of 2026, subject to remaining customary conditions; the leadership change and regulatory milestone underscore the significance of the Civitas deal for SM Energy’s future corporate structure and integration plans.
The most recent analyst rating on (SM) stock is a Buy with a $28.00 price target. To see the full list of analyst forecasts on SM Energy stock, see the SM Stock Forecast page.
On November 17, 2025, SM Energy and Civitas Resources announced additional details regarding their planned merger, highlighting a leadership team and board structure post-transaction. The merger aims to achieve synergies of up to $300 million annually, with plans for significant divestitures to strengthen the balance sheet and enhance shareholder returns. Credit agencies have responded positively, and the companies plan to engage with investors through upcoming conferences.
The most recent analyst rating on (SM) stock is a Buy with a $28.00 price target. To see the full list of analyst forecasts on SM Energy stock, see the SM Stock Forecast page.
On November 2, 2025, SM Energy Company announced a merger agreement with Civitas Resources, Inc., where Civitas will become a wholly owned subsidiary of SM Energy. The merger involves a share exchange and is subject to various conditions, including stockholder approvals and regulatory clearances. The merger is expected to streamline operations and potentially enhance shareholder value, with a new board structure comprising members from both companies. The transaction’s success depends on meeting several regulatory and stockholder conditions, and it includes termination fees if the merger is not completed by August 3, 2026.
The most recent analyst rating on (SM) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on SM Energy stock, see the SM Stock Forecast page.
On November 2, 2025, SM Energy Company and Civitas Resources entered into a definitive merger agreement, creating a combined entity valued at approximately $12.8 billion. The merger, expected to close in the first quarter of 2026, aims to enhance stockholder value through significant synergies and increased free cash flow, positioning the new company as a leading independent oil-focused producer in the U.S. shale basins.
The most recent analyst rating on (SM) stock is a Hold with a $27.00 price target. To see the full list of analyst forecasts on SM Energy stock, see the SM Stock Forecast page.
On October 16, 2025, SM Energy Company announced the completion of its semi-annual borrowing base redetermination, with the lender group reaffirming the borrowing base at $3.0 billion and maintaining the elected commitment amount at $2.0 billion. The company also amended its Credit Agreement to eliminate the prior springing maturity provision, introducing a more flexible structure based on short-term debt and borrowing availability, reflecting the banking partners’ trust in SM Energy’s financial strategy.
The most recent analyst rating on (SM) stock is a Buy with a $36.00 price target. To see the full list of analyst forecasts on SM Energy stock, see the SM Stock Forecast page.