| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.79B | 3.15B | 2.67B | 2.36B | 3.35B | 2.60B |
| Gross Profit | 1.71B | 1.00B | 1.23B | 1.11B | 2.12B | 1.32B |
| EBITDA | 2.06B | 2.21B | 1.92B | 1.70B | 2.12B | 980.91M |
| Net Income | 130.73M | 648.00M | 770.29M | 817.88M | 1.11B | 36.23M |
Balance Sheet | ||||||
| Total Assets | 19.14B | 9.25B | 8.58B | 6.38B | 5.72B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 449.00M | 368.00M | 0.00 | 616.16M | 445.00M | 332.72M |
| Total Debt | 6.74B | 2.30B | 2.84B | 1.62B | 1.61B | 2.11B |
| Total Liabilities | 12.28B | 4.44B | 4.34B | 2.76B | 2.63B | 3.17B |
| Stockholders Equity | 6.87B | 4.81B | 4.24B | 3.62B | 3.09B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | -225.60M | 573.00M | -1.63B | 475.05M | 806.47M | 481.61M |
| Operating Cash Flow | 2.17B | 2.01B | 1.78B | 1.57B | 1.69B | 1.16B |
| Investing Cash Flow | -1.67B | -1.47B | -3.41B | -1.10B | -880.26M | -667.24M |
| Financing Cash Flow | -51.83M | -175.00M | 1.01B | -304.54M | -693.86M | -159.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.22B | 5.92 | 32.67% | ― | 49.58% | ― | |
67 Neutral | $7.97B | -2.68 | 2.49% | 4.38% | 27.35% | -66.88% | |
67 Neutral | $2.95B | 60.48 | 26.86% | 9.94% | 54.86% | 37.42% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $4.33B | -2.64 | -6.06% | 5.78% | 18.27% | -67.80% | |
54 Neutral | $2.50B | -1.38 | -29.09% | 8.18% | -6.81% | -197.47% |