| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 422.33M | 439.43M | 501.10M | 784.28M | 505.73M |
| Gross Profit | 316.27M | 334.95M | 387.05M | 657.87M | 381.85M |
| EBITDA | 347.12M | 319.63M | 470.99M | 530.57M | 248.64M |
| Net Income | 299.93M | 271.33M | 422.55M | 476.48M | 181.99M |
Balance Sheet | |||||
| Total Assets | 1.34B | 1.22B | 1.27B | 1.27B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M |
| Total Debt | 154.00M | 25.00M | 0.00 | 10.00M | 89.00M |
| Total Liabilities | 207.10M | 89.47M | 49.54M | 61.27M | 184.29M |
| Stockholders Equity | 1.13B | 1.13B | 1.22B | 1.21B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | 298.41M | 384.83M | 501.44M | 412.42M | 242.25M |
| Operating Cash Flow | 310.17M | 389.04M | 521.25M | 424.98M | 256.88M |
| Investing Cash Flow | -118.27M | -112.24M | -19.74M | -1.22M | -14.32M |
| Financing Cash Flow | -192.93M | -344.57M | -435.54M | -428.34M | -235.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.99B | 9.38 | 27.16% | 9.94% | -0.75% | -29.40% | |
75 Outperform | $6.76B | 3.32 | 14.00% | 4.38% | 34.93% | -11.85% | |
68 Neutral | $4.18B | 15.28 | 3.06% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.82B | 54.12 | 1.69% | 8.18% | 1.51% | -78.38% | |
59 Neutral | $3.04B | 14.44 | 10.00% | ― | 31.67% | ― |