| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 422.33M | 439.43M | 501.10M | 784.28M | 505.73M |
| Gross Profit | 316.27M | 334.95M | 387.05M | 657.87M | 381.85M |
| EBITDA | 347.12M | 319.63M | 470.99M | 530.57M | 248.64M |
| Net Income | 299.93M | 271.33M | 422.55M | 476.48M | 181.99M |
Balance Sheet | |||||
| Total Assets | 1.34B | 1.22B | 1.27B | 1.27B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48M | 2.52M | 70.28M | 4.31M | 8.88M |
| Total Debt | 0.00 | 25.00M | 0.00 | 10.00M | 89.00M |
| Total Liabilities | 207.10M | 89.47M | 49.54M | 61.27M | 184.29M |
| Stockholders Equity | 827.98M | 1.13B | 1.22B | 1.21B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | 298.41M | 384.83M | 501.44M | 412.42M | 242.25M |
| Operating Cash Flow | 310.17M | 389.04M | 521.25M | 424.98M | 256.88M |
| Investing Cash Flow | -118.27M | -112.24M | -19.74M | -1.22M | -14.32M |
| Financing Cash Flow | -192.93M | -344.57M | -435.54M | -428.34M | -235.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.23B | 11.63 | ― | 9.94% | -0.75% | -29.40% | |
72 Outperform | $2.65B | 15.40 | 7.95% | 8.18% | 1.51% | -78.38% | |
72 Outperform | $5.35B | 3.60 | 16.58% | 4.38% | 34.93% | -11.85% | |
66 Neutral | $3.39B | -70.27 | 0.64% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $2.88B | 57.38 | 2.62% | ― | 31.67% | ― |
On February 23, 2026, Black Stone Minerals reported fourth-quarter 2025 mineral and royalty production of 30.9 MBoe/d and total production of 32.1 MBoe/d, alongside quarterly net income of $72.2 million and Adjusted EBITDA of $76.7 million. The Partnership declared a $0.30 per common unit distribution for the quarter, ended 2025 with $154 million of debt against a $580 million borrowing base, and maintained distribution coverage of 1.05x.
For full-year 2025, mineral and royalty volumes averaged 33.3 MBoe/d, down 9% from 2024, while net income reached $299.9 million and Adjusted EBITDA totaled $337.4 million, supporting cash distributions of $1.28 per common unit. Black Stone acquired $114.5 million of mineral and royalty interests and expanded its Haynesville footprint through new development agreements with Revenant Energy and Caturus Energy, which add minimum drilling commitments from 8 wells in 2026, ramping to 37 by 2031.
Management highlighted that 2025 production declines were anticipated due to reduced Shelby Trough activity since late 2023, but noted volumes finished at the high end of guidance and positioned the Partnership for a pivotal 2026. With Aethon planning 18 wells in 2026 and Revenant and Caturus expected to exceed minimum obligations over time, Black Stone anticipates a significant production rebound, underpinning long-term growth in output and cash distributions while preserving balance sheet discipline and ongoing grassroots mineral acquisitions.
The most recent analyst rating on (BSM) stock is a Buy with a $17.00 price target. To see the full list of analyst forecasts on Black Stone Minerals stock, see the BSM Stock Forecast page.