| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 333.83M | 310.65M | 273.18M | 285.04M | 178.41M |
| Gross Profit | 313.39M | 155.12M | 156.38M | 218.71M | 131.13M |
| EBITDA | 133.16M | 172.47M | 209.54M | 197.76M | 88.79M |
| Net Income | 90.95M | 12.25M | 66.45M | 111.93M | 33.86M |
Balance Sheet | |||||
| Total Assets | 1.23B | 1.12B | 1.34B | 1.08B | 601.49M |
| Cash, Cash Equivalents and Short-Term Investments | 43.98M | 34.17M | 30.99M | 24.64M | 7.05M |
| Total Debt | 450.98M | 242.72M | 296.09M | 235.25M | 219.68M |
| Total Liabilities | 456.18M | 256.42M | 309.32M | 263.34M | 252.64M |
| Stockholders Equity | 690.64M | 780.22M | 871.27M | 602.62M | 329.60M |
Cash Flow | |||||
| Free Cash Flow | 245.73M | 250.71M | -316.54M | 25.18M | 35.37M |
| Operating Cash Flow | 246.46M | 250.92M | 174.27M | 166.64M | 91.44M |
| Investing Cash Flow | -223.48M | -209.89K | -246.68M | -374.72M | -55.57M |
| Financing Cash Flow | -13.17M | -247.53M | 78.38M | 226.06M | -38.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.34B | 18.58 | 17.61% | 12.53% | -12.51% | -59.55% | |
80 Outperform | $2.99B | 9.38 | 27.16% | 9.94% | -0.75% | -29.40% | |
76 Outperform | $1.77B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
68 Neutral | $2.13B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $1.10B | 13.61 | 944.35% | 7.51% | -14.84% | -16.23% | |
| ― | $62.04M | 16.89 | 0.02% | 6.02% | 18.14% | -68.41% |