| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 327.79M | 333.83M | 310.65M | 273.18M | 285.04M | 178.41M |
| Gross Profit | 308.66M | 313.39M | 155.12M | 156.38M | 218.71M | 131.13M |
| EBITDA | 225.23M | 133.16M | 172.47M | 209.54M | 197.76M | 88.79M |
| Net Income | 74.42M | 90.95M | 12.25M | 66.45M | 111.93M | 33.86M |
Balance Sheet | ||||||
| Total Assets | 1.19B | 1.23B | 1.12B | 1.34B | 1.08B | 601.49M |
| Cash, Cash Equivalents and Short-Term Investments | 37.16M | 43.98M | 34.17M | 30.99M | 24.64M | 7.05M |
| Total Debt | 445.23M | 450.98M | 242.72M | 296.09M | 235.25M | 219.68M |
| Total Liabilities | 464.87M | 456.18M | 256.42M | 309.32M | 263.34M | 252.64M |
| Stockholders Equity | 680.86M | 690.64M | 780.22M | 871.27M | 602.62M | 329.60M |
Cash Flow | ||||||
| Free Cash Flow | 241.01M | 245.73M | 250.71M | -316.54M | 25.18M | 35.37M |
| Operating Cash Flow | 241.74M | 246.46M | 250.92M | 174.27M | 166.64M | 91.44M |
| Investing Cash Flow | -544.01K | -223.48M | -209.89K | -246.68M | -374.72M | -55.57M |
| Financing Cash Flow | -239.66M | -13.17M | -247.53M | 78.38M | 226.06M | -38.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.33B | 11.22 | 21.88% | 12.53% | -2.97% | -33.78% | |
74 Outperform | $1.78B | 51.23 | 10.68% | 13.84% | 0.87% | 770.57% | |
68 Neutral | $2.36B | -16.81 | 13.10% | 17.48% | 22.47% | -56.03% | |
67 Neutral | $2.94B | 60.48 | 26.86% | 9.94% | 54.86% | 37.42% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $1.12B | 21.05 | 959.49% | 7.51% | -11.58% | -12.24% | |
| ― | $64.68M | 10.76 | 34.20% | 6.02% | 60.32% | 74.97% |