| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.18M | 82.57M | 93.01M | 125.75M | 60.90M | 36.33M |
| Gross Profit | 77.18M | 82.57M | 93.01M | 125.75M | 60.90M | 36.33M |
| EBITDA | 73.08M | 79.04M | 89.45M | 122.46M | 57.85M | 33.28M |
| Net Income | 73.58M | 79.64M | 90.25M | 122.69M | 57.86M | 33.31M |
Balance Sheet | ||||||
| Total Assets | 7.96M | 9.25M | 9.44M | 16.28M | 16.32M | 4.95M |
| Cash, Cash Equivalents and Short-Term Investments | 7.89M | 9.17M | 9.34M | 16.17M | 16.19M | 4.79M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 755.99K | 543.43K | 878.92K | 4.87M | 1.41M | 965.96K |
| Stockholders Equity | 7.21M | 8.71M | 8.56M | 11.41M | 14.91M | 3.99M |
Cash Flow | ||||||
| Free Cash Flow | 19.07M | 0.00 | -93.01M | 122.69M | 57.86M | -1.58M |
| Operating Cash Flow | 19.07M | 0.00 | -93.01M | 122.69M | 57.86M | -1.58M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -18.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.09B | 12.95 | 31.42% | 12.04% | 4.58% | -32.82% | |
73 Outperform | $1.42B | 6.20 | 16.84% | 19.55% | 11.56% | ― | |
68 Neutral | $681.82M | ― | ― | ― | ― | ― | |
66 Neutral | $1.06B | 14.46 | 987.03% | 7.29% | -16.05% | -17.58% | |
66 Neutral | $1.61B | ― | 4.73% | 12.65% | -2.71% | -113.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |