| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 969.63M | 762.31M | 937.41M | 392.50M |
| Gross Profit | 310.73M | 331.83M | 386.80M | 547.84M | 216.33M |
| EBITDA | 546.86M | 560.74M | 495.38M | 610.28M | 180.72M |
| Net Income | 142.98M | 185.18M | 346.56M | 516.84M | 138.37M |
Balance Sheet | |||||
| Total Assets | 3.78B | 2.34B | 2.30B | 887.44M | 525.38M |
| Cash, Cash Equivalents and Short-Term Investments | 42.63M | 105.78M | 152.79M | 29.42M | 59.27M |
| Total Debt | 1.16B | 766.17M | 824.49M | 99.71M | 85.80M |
| Total Liabilities | 1.79B | 1.14B | 1.11B | 294.21M | 246.68M |
| Stockholders Equity | 2.35B | 1.20B | 1.19B | 593.23M | 278.70M |
Cash Flow | |||||
| Free Cash Flow | 236.41M | 284.98M | 176.94M | 310.52M | 157.45M |
| Operating Cash Flow | 506.96M | 505.29M | 491.74M | 553.54M | 198.46M |
| Investing Cash Flow | -899.16M | -306.32M | -1.03B | -372.66M | -194.74M |
| Financing Cash Flow | 329.06M | -245.99M | 658.79M | -210.74M | -4.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.33B | 18.58 | 17.61% | 12.53% | -12.51% | -59.55% | |
76 Outperform | $1.77B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
70 Outperform | $2.31B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $1.07B | 13.61 | 4.32% | 7.51% | -14.84% | -16.23% | |
65 Neutral | $2.55B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
59 Neutral | $3.12B | 14.44 | 10.00% | ― | 31.67% | ― |