| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 895.64M | 604.53M | 739.28M | 1.66B | 889.53M |
| Gross Profit | 283.70M | 387.00M | 515.91M | 1.54B | 797.25M |
| EBITDA | 412.01M | 82.18M | 446.59M | 640.00M | -74.02M |
| Net Income | 173.13M | -142.87M | 116.92M | 410.14M | -138.21M |
Balance Sheet | |||||
| Total Assets | 3.13B | 2.23B | 2.68B | 2.70B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 199.41M | 14.87M | 25.41M | 153.13M | 134.67M |
| Total Debt | 486.78M | 165.00M | 541.66M | 617.04M | 181.41M |
| Total Liabilities | 1.06B | 671.51M | 1.21B | 1.51B | 865.89M |
| Stockholders Equity | 2.04B | 1.56B | 1.42B | 1.13B | 705.10M |
Cash Flow | |||||
| Free Cash Flow | -57.46M | 17.62M | -69.53M | 101.10M | 289.42M |
| Operating Cash Flow | 242.71M | 118.54M | 123.08M | 349.19M | 358.13M |
| Investing Cash Flow | -564.90M | 36.07M | -177.85M | -865.57M | -161.86M |
| Financing Cash Flow | 506.74M | -304.81M | 66.71M | 534.83M | -79.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.77B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
68 Neutral | $4.18B | 15.28 | 3.06% | 5.78% | 32.31% | -122.30% | |
68 Neutral | $2.13B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.45B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
59 Neutral | $3.04B | 14.44 | 10.00% | ― | 31.67% | ― | |
47 Neutral | $2.00B | -4.51 | -150.81% | ― | ― | ― |