| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 770.99M | 863.36M | 1.07B | 1.11B | 755.69M | 220.12M |
| Gross Profit | 128.41M | 178.71M | 376.74M | 483.04M | 469.90M | 119.12M |
| EBITDA | 527.94M | 572.83M | 792.11M | 842.68M | 540.94M | 140.31M |
| Net Income | -144.82M | 18.96M | 95.07M | 215.87M | 236.85M | 55.56M |
Balance Sheet | ||||||
| Total Assets | 3.28B | 3.34B | 3.06B | 3.08B | 2.28B | 818.96M |
| Cash, Cash Equivalents and Short-Term Investments | 95.83M | 162.07M | 86.65M | 194.51M | 30.50M | 34.87M |
| Total Debt | 1.19B | 1.19B | 1.05B | 1.15B | 704.69M | 97.93M |
| Total Liabilities | 1.81B | 1.75B | 1.46B | 1.53B | 1.11B | 265.90M |
| Stockholders Equity | 1.47B | 1.59B | 1.60B | 1.55B | 1.17B | 553.06M |
Cash Flow | ||||||
| Free Cash Flow | -23.05M | -10.56M | 69.21M | -369.55M | -807.33M | -143.98M |
| Operating Cash Flow | 402.65M | 511.60M | 690.39M | 756.39M | 504.01M | 147.01M |
| Investing Cash Flow | -473.10M | -515.34M | -620.84M | -1.13B | -1.18B | -250.37M |
| Financing Cash Flow | 114.65M | 79.17M | -177.41M | 533.56M | 674.03M | 118.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $866.82M | -6.05 | -9.13% | 3.71% | -25.80% | -230.75% | |
54 Neutral | $1.58B | -1.70 | -110.09% | ― | -7.65% | -6775.00% | |
| ― | $1.09B | 16.15 | 959.49% | 7.51% | -11.58% | -12.24% | |
63 Neutral | $708.69M | -35.27 | -3.12% | 11.72% | 11.44% | -157.45% | |
60 Neutral | $858.95M | 5.16 | 0.16% | ― | 44.96% | ― |