| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 273.99M | 242.00M | 233.91M | 281.89M | 185.18M |
| Gross Profit | 34.79M | 72.59M | 91.02M | 162.93M | 126.73M |
| EBITDA | 174.69M | 139.02M | 129.22M | 186.79M | 82.17M |
| Net Income | 25.28M | 21.06M | -21.58M | 118.90M | 18.11M |
Balance Sheet | |||||
| Total Assets | 893.35M | 810.89M | 765.97M | 660.48M | 611.53M |
| Cash, Cash Equivalents and Short-Term Investments | 1.33M | 2.97M | 552.00K | 10.01M | 5.36M |
| Total Debt | 129.30M | 121.22M | 84.26M | 50.74M | 68.00M |
| Total Liabilities | 264.03M | 310.56M | 219.56M | 91.50M | 125.66M |
| Stockholders Equity | 629.32M | 500.33M | 546.41M | 568.98M | 485.86M |
Cash Flow | |||||
| Free Cash Flow | 170.35M | 39.68M | 21.28M | 62.46M | 43.65M |
| Operating Cash Flow | 170.35M | 155.00M | 141.94M | 147.04M | 86.97M |
| Investing Cash Flow | -127.66M | -115.32M | -120.67M | -84.58M | -43.32M |
| Financing Cash Flow | -44.33M | -37.27M | -30.73M | -57.81M | -42.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $729.51M | -245.28 | 3.86% | 11.72% | 6.23% | -64.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $1.07B | ― | 0.09% | ― | ― | ― | |
57 Neutral | $801.11M | 31.31 | 1.17% | 3.71% | -22.39% | -71.57% | |
51 Neutral | $1.52B | -0.62 | -79.00% | ― | -22.11% | -248.33% | |
| ― | $1.10B | 13.61 | 944.35% | 7.51% | -14.84% | -16.23% |