| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 275.23M | 273.99M | 242.00M | 233.91M | 281.89M | 185.18M |
| Gross Profit | 46.93M | 51.69M | 72.59M | 91.02M | 162.93M | 126.73M |
| EBITDA | 124.81M | 174.69M | 139.02M | 129.22M | 186.79M | 82.17M |
| Net Income | -19.67M | 25.28M | 21.06M | -21.58M | 118.90M | 18.11M |
Balance Sheet | ||||||
| Total Assets | 882.59M | 893.35M | 810.89M | 765.97M | 660.48M | 611.53M |
| Cash, Cash Equivalents and Short-Term Investments | 3.18M | 1.33M | 2.97M | 552.00K | 10.01M | 5.36M |
| Total Debt | 144.50M | 129.30M | 121.22M | 84.26M | 50.74M | 68.00M |
| Total Liabilities | 312.14M | 264.03M | 310.56M | 219.56M | 91.50M | 125.66M |
| Stockholders Equity | 570.45M | 629.32M | 500.33M | 546.41M | 568.98M | 485.86M |
Cash Flow | ||||||
| Free Cash Flow | 92.39M | 170.35M | 39.68M | 21.28M | 62.46M | 43.65M |
| Operating Cash Flow | 176.88M | 170.35M | 155.00M | 141.94M | 147.04M | 86.97M |
| Investing Cash Flow | -115.97M | -127.66M | -115.32M | -120.67M | -84.58M | -43.32M |
| Financing Cash Flow | -62.22M | -44.33M | -37.27M | -30.73M | -57.81M | -42.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $755.83M | -4.30 | -3.12% | 11.72% | 11.44% | -157.45% | |
52 Neutral | $1.80B | -1.56 | -110.09% | ― | -7.65% | -6775.00% | |
| ― | $1.12B | 21.05 | 959.49% | 7.51% | -11.58% | -12.24% | |
63 Neutral | $991.91M | -1.70 | -9.13% | 3.71% | -25.80% | -230.75% | |
60 Neutral | $921.85M | 2.75 | 0.16% | ― | 44.96% | ― |