| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 356.43M | 259.02M | 161.73M | 143.16M |
| Gross Profit | 165.31M | 134.94M | 75.95M | 108.43M |
| EBITDA | 115.65M | 144.54M | 152.38M | 89.04M |
| Net Income | 23.75M | 49.29M | 86.67M | 68.13M |
Balance Sheet | ||||
| Total Assets | 1.24B | 915.47M | 688.51M | 266.70M |
| Cash, Cash Equivalents and Short-Term Investments | 111.69B | 2.20M | 1.50M | 739.00K |
| Total Debt | 152.01M | 260.90M | 172.00M | 58.98M |
| Total Liabilities | 262.93M | 407.22M | 230.05M | 117.20M |
| Stockholders Equity | 307.14M | 508.24M | 458.46M | 149.51M |
Cash Flow | ||||
| Free Cash Flow | -168.38M | -78.45M | -330.21M | -30.68M |
| Operating Cash Flow | 261.79M | 177.67M | 106.47M | 64.98M |
| Investing Cash Flow | -430.17M | -256.12M | -436.69M | -95.66M |
| Financing Cash Flow | 169.03M | 79.15M | 330.98M | 29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $733.88M | 28.68 | 3.86% | 11.72% | 6.23% | -64.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $1.17B | ― | 0.09% | ― | ― | ― | |
51 Neutral | $1.76B | -0.62 | -79.00% | ― | -22.11% | -248.33% | |
| ― | $1.11B | 13.61 | 4.32% | 7.51% | -14.84% | -16.23% | |
57 Neutral | $961.59M | 31.31 | 1.17% | 3.71% | -22.39% | -71.57% |