| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.42B | 1.30B | 1.68B | 1.70B | 2.25B | 1.33B |
| Gross Profit | 161.64M | -191.45M | 688.07M | 866.58M | 1.34B | 518.79M |
| EBITDA | 468.59M | 322.91M | 894.42M | 930.52M | 968.85M | 546.25M |
| Net Income | -814.75M | -699.79M | 189.85M | 213.52M | 226.55M | -77.84M |
Balance Sheet | ||||||
| Total Assets | 4.78B | 4.70B | 5.31B | 4.94B | 4.58B | 4.94B |
| Cash, Cash Equivalents and Short-Term Investments | 129.96M | 91.52M | 84.97M | 95.34M | 183.41M | 131.62M |
| Total Debt | 2.99B | 3.06B | 2.76B | 2.39B | 2.23B | 2.62B |
| Total Liabilities | 4.27B | 4.17B | 4.11B | 3.91B | 3.79B | 4.41B |
| Stockholders Equity | 515.11M | 528.59M | 1.20B | 1.03B | 787.85M | 529.24M |
Cash Flow | ||||||
| Free Cash Flow | -69.75M | -180.40M | -255.41M | -167.43M | 321.10M | -563.65M |
| Operating Cash Flow | 241.46M | 134.01M | 678.25M | 765.17M | 1.13B | 374.34M |
| Investing Cash Flow | -365.55M | -401.20M | -966.06M | -994.85M | -703.86M | -973.38M |
| Financing Cash Flow | 242.55M | 299.65M | 274.32M | 141.62M | -414.70M | 624.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $922.41M | -1.70 | -9.13% | 3.71% | -25.80% | -230.75% | |
63 Neutral | $757.50M | -4.30 | -3.12% | 11.72% | 11.44% | -157.45% | |
60 Neutral | $913.59M | 9.57 | 0.16% | ― | 44.96% | ― | |
52 Neutral | $1.85B | -1.56 | -110.09% | ― | -7.65% | -6775.00% |