| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.68B | 1.70B | 2.25B | 1.33B | 804.03M |
| Gross Profit | 263.79M | 688.07M | 866.58M | 1.34B | 518.79M | -20.31M |
| EBITDA | 453.45M | 894.42M | 930.52M | 968.85M | 546.25M | 180.73M |
| Net Income | -329.22M | 189.85M | 213.52M | 226.55M | -77.84M | -411.59M |
Balance Sheet | ||||||
| Total Assets | 5.09B | 5.31B | 4.94B | 4.58B | 4.94B | 3.87B |
| Cash, Cash Equivalents and Short-Term Investments | 64.03M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M |
| Total Debt | 2.99B | 2.76B | 2.39B | 2.23B | 2.62B | 2.10B |
| Total Liabilities | 4.19B | 4.11B | 3.91B | 3.79B | 4.41B | 3.43B |
| Stockholders Equity | 898.79M | 1.20B | 1.03B | 787.85M | 529.24M | 440.15M |
Cash Flow | ||||||
| Free Cash Flow | -59.73M | -255.41M | -167.43M | 321.10M | -563.65M | -183.45M |
| Operating Cash Flow | 274.46M | 678.25M | 765.17M | 1.13B | 374.34M | 196.15M |
| Investing Cash Flow | -522.17M | -966.06M | -994.85M | -703.86M | -973.38M | -345.59M |
| Financing Cash Flow | 273.89M | 274.32M | 141.62M | -414.70M | 624.16M | 69.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $910.73M | ― | -2.91% | ― | ― | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $676.91M | 15.06 | 2.83% | 2.86% | -22.39% | -71.57% | |
59 Neutral | $852.75M | 46.10 | 3.50% | 9.98% | 6.23% | -64.88% | |
51 Neutral | $733.95M | ― | -54.63% | ― | 1.85% | -333.76% | |
47 Neutral | $521.38M | ― | -31.42% | ― | -22.11% | -248.33% |
On September 24, 2025, Kosmos Energy Ltd. announced that its subsidiary, Kosmos Energy Gulf of Mexico Operations, LLC, entered into a Senior Secured Term Loan Credit Agreement with Shell Trading (US) Company and Ankura Trust Company, LLC. The agreement includes a term loan facility structured in two tranches, with the first tranche of $150 million to be funded on October 1, 2025, and a second tranche of up to $100 million available until April 1, 2026. The proceeds will be used to repay the company’s outstanding senior notes due in 2026, and for working capital and general operating expenses. This agreement is expected to impact the company’s financial flexibility and operational funding in the Gulf of Mexico, with implications for its debt management and strategic positioning in the energy market.