| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.68B | 1.70B | 2.25B | 1.33B | 804.03M |
| Gross Profit | 263.79M | 688.07M | 866.58M | 1.34B | 518.79M | -20.31M |
| EBITDA | 453.45M | 894.42M | 930.52M | 968.85M | 546.25M | 180.73M |
| Net Income | -329.22M | 189.85M | 213.52M | 226.55M | -77.84M | -411.59M |
Balance Sheet | ||||||
| Total Assets | 5.09B | 5.31B | 4.94B | 4.58B | 4.94B | 3.87B |
| Cash, Cash Equivalents and Short-Term Investments | 64.03M | 84.97M | 95.34M | 183.41M | 131.62M | 149.03M |
| Total Debt | 2.99B | 2.76B | 2.39B | 2.23B | 2.62B | 2.10B |
| Total Liabilities | 4.19B | 4.11B | 3.91B | 3.79B | 4.41B | 3.43B |
| Stockholders Equity | 898.79M | 1.20B | 1.03B | 787.85M | 529.24M | 440.15M |
Cash Flow | ||||||
| Free Cash Flow | -59.73M | -255.41M | -167.43M | 321.10M | -563.65M | -183.45M |
| Operating Cash Flow | 274.46M | 678.25M | 765.17M | 1.13B | 374.34M | 196.15M |
| Investing Cash Flow | -522.17M | -966.06M | -994.85M | -703.86M | -973.38M | -345.59M |
| Financing Cash Flow | 273.89M | 274.32M | 141.62M | -414.70M | 624.16M | 69.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $993.52M | ― | -2.91% | ― | ― | ― | |
59 Neutral | $855.85M | 46.27 | 3.50% | 11.72% | 6.23% | -64.88% | |
56 Neutral | $658.08M | 14.64 | 2.83% | 3.71% | -22.39% | -71.57% | |
49 Neutral | $813.16M | ― | -31.42% | ― | -22.11% | -248.33% |
On January 29, 2026, Kosmos Energy announced early tender results for its cash tender offer to repurchase up to $250 million of its outstanding 7.750% Senior Notes due 2027, launched under an offer to purchase dated January 12, 2026 and amended on January 26, 2026. As of the early tender deadline of 5:00 p.m. New York City time on January 28, 2026, holders had validly tendered and not withdrawn $182.457 million in aggregate principal of the notes, all of which the company elected to accept at total consideration of $990 per $1,000 principal amount, excluding accrued interest, with settlement expected on or about February 3, 2026 upon satisfaction of escrow release conditions, signaling a meaningful step in Kosmos’s ongoing debt management and balance sheet optimization efforts.
The most recent analyst rating on (KOS) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on Kosmos Energy stock, see the KOS Stock Forecast page.
On January 26, 2026, Kosmos Energy announced it is extending the Early Tender Time and Withdrawal Deadline for its cash tender offer of up to $250 million aggregate principal amount of its outstanding 7.750% Senior Notes due 2027, moving both cutoffs from 5:00 p.m. New York City time on January 26, 2026, to 5:00 p.m. on January 28, 2026. The extension gives noteholders additional time to tender their securities while still qualifying for the total consideration, potentially supporting Kosmos Energy’s liability management efforts and altering the timing and scale of its near-term debt reduction.
The most recent analyst rating on (KOS) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on Kosmos Energy stock, see the KOS Stock Forecast page.