| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.78B | 1.97B | 1.46B | 1.65B | 1.24B |
| Gross Profit | 51.36M | 382.59M | 402.28M | 925.77M | 561.58M |
| EBITDA | 740.47M | 1.26B | 1.05B | 966.11M | 402.67M |
| Net Income | -496.36M | -76.39M | 187.33M | 381.92M | -182.95M |
Balance Sheet | |||||
| Total Assets | 5.55B | 6.19B | 4.82B | 3.06B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 362.81M | 108.17M | 33.64M | 44.15M | 69.85M |
| Total Debt | 1.24B | 1.24B | 1.20B | 602.14M | 980.77M |
| Total Liabilities | 3.38B | 3.43B | 2.66B | 1.89B | 2.01B |
| Stockholders Equity | 2.17B | 2.76B | 2.16B | 1.17B | 760.65M |
Cash Flow | |||||
| Free Cash Flow | 453.92M | 453.68M | -42.37M | 386.57M | 118.06M |
| Operating Cash Flow | 935.83M | 962.59M | 519.07M | 709.74M | 411.39M |
| Investing Cash Flow | -546.75M | -1.32B | -512.63M | -311.98M | -293.75M |
| Financing Cash Flow | -164.52M | 436.12M | 85.41M | -423.47M | -82.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.74B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
68 Neutral | $2.14B | 10.15 | 8.09% | 17.48% | 9.33% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.42B | -3.89 | -20.26% | ― | -0.02% | -473.61% | |
59 Neutral | $2.86B | 14.44 | 10.00% | ― | 31.67% | ― | |
57 Neutral | $729.09M | 31.31 | 1.17% | 3.71% | -22.39% | -71.57% | |
51 Neutral | $1.53B | -0.62 | -79.00% | ― | -22.11% | -248.33% |