| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87B | 1.97B | 1.46B | 1.65B | 1.24B | 575.94M |
| Gross Profit | 276.24M | 382.59M | 402.28M | 925.77M | 561.58M | -36.03M |
| EBITDA | 968.50M | 1.26B | 1.05B | 966.11M | 402.67M | 83.48M |
| Net Income | -356.22M | -76.39M | 187.33M | 381.92M | -182.95M | -465.61M |
Balance Sheet | ||||||
| Total Assets | 5.70B | 6.19B | 4.82B | 3.06B | 2.77B | 2.83B |
| Cash, Cash Equivalents and Short-Term Investments | 332.69M | 108.17M | 33.64M | 44.15M | 69.85M | 34.23M |
| Total Debt | 1.36B | 1.24B | 1.20B | 602.14M | 980.77M | 1.01B |
| Total Liabilities | 3.32B | 3.43B | 2.66B | 1.89B | 2.01B | 1.91B |
| Stockholders Equity | 2.38B | 2.76B | 2.16B | 1.17B | 760.65M | 926.60M |
Cash Flow | ||||||
| Free Cash Flow | 929.67M | 962.59M | 506.70M | 386.57M | 118.06M | -61.02M |
| Operating Cash Flow | 1.08B | 962.59M | 519.07M | 709.74M | 411.39M | 301.92M |
| Investing Cash Flow | -556.94M | -1.32B | -512.63M | -311.98M | -293.75M | -678.90M |
| Financing Cash Flow | -268.98M | 436.12M | 85.41M | -423.47M | -82.02M | 324.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.96B | 12.13 | 6.68% | 16.87% | 9.33% | ― | |
67 Neutral | $2.51B | 50.25 | 2.62% | ― | 31.67% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $1.91B | -5.39 | -13.71% | ― | -0.02% | -473.61% | |
63 Neutral | $1.42B | -64.07 | 4.73% | 13.97% | -2.71% | -113.80% | |
61 Neutral | $556.35M | 12.37 | 2.83% | 3.64% | -22.39% | -71.57% | |
47 Neutral | $440.01M | ― | -31.42% | ― | -22.11% | -248.33% |
On November 5, 2025, Talos Energy announced its operational and financial results for the third quarter of 2025, highlighting a production rate of 95.2 thousand barrels of oil equivalent per day and a net cash flow of $114.2 million. The company reported a net loss of $95.9 million, influenced by a $60.2 million non-cash impairment charge, but generated an adjusted free cash flow of $103.4 million, enabling significant share repurchases. Talos also announced a successful exploration discovery at the Daenerys prospect, with plans for further appraisal in 2026, and exceeded its Optimal Performance Plan target by realizing over $40 million in cash flow enhancements.