| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.78B | 1.97B | 1.46B | 1.65B | 1.24B |
| Gross Profit | 118.55M | 51.36M | 382.59M | 402.28M | 925.77M | 561.58M |
| EBITDA | 770.69M | 740.47M | 1.26B | 1.05B | 966.11M | 402.67M |
| Net Income | -742.65M | -496.36M | -76.39M | 187.33M | 381.92M | -182.95M |
Balance Sheet | ||||||
| Total Assets | 5.27B | 5.55B | 6.19B | 4.82B | 3.06B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 386.37M | 362.81M | 108.17M | 33.64M | 44.15M | 69.85M |
| Total Debt | 1.24B | 1.24B | 1.24B | 1.20B | 602.14M | 980.77M |
| Total Liabilities | 3.40B | 3.38B | 3.43B | 2.66B | 1.89B | 2.01B |
| Stockholders Equity | 1.87B | 2.17B | 2.76B | 2.16B | 1.17B | 760.65M |
Cash Flow | ||||||
| Free Cash Flow | 329.34M | 453.92M | 453.68M | -42.37M | 386.57M | 118.06M |
| Operating Cash Flow | 834.67M | 935.83M | 962.59M | 519.07M | 709.74M | 411.39M |
| Investing Cash Flow | -493.02M | -546.75M | -1.32B | -512.63M | -311.98M | -293.75M |
| Financing Cash Flow | -188.67M | -164.52M | 436.12M | 85.41M | -423.47M | -82.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.70B | 51.23 | 10.68% | 13.84% | 0.87% | 770.57% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $2.31B | -16.81 | 4.63% | 17.48% | 22.47% | -56.03% | |
64 Neutral | $3.04B | 16.50 | 15.28% | ― | 52.41% | ― | |
60 Neutral | $2.50B | -2.59 | -33.22% | ― | -15.43% | -3103.48% | |
55 Neutral | $735.40M | -1.70 | 1.17% | 3.71% | -25.80% | -230.75% | |
52 Neutral | $1.63B | -1.56 | -110.09% | ― | -7.65% | -6775.00% |