| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.71B | 5.20B | 3.47B | 3.79B | 930.61M | 218.09M |
| Gross Profit | 2.06B | 2.14B | 1.67B | 2.48B | 569.36M | 160.47M |
| EBITDA | 3.26B | 3.60B | 2.34B | 2.50B | 488.41M | 177.58M |
| Net Income | 638.11M | 838.72M | 784.29M | 1.25B | 178.92M | 103.53M |
Balance Sheet | ||||||
| Total Assets | 15.11B | 14.94B | 14.10B | 7.97B | 6.74B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 56.00M | 75.83M | 1.12B | 768.03M | 254.45M | 24.74M |
| Total Debt | 5.14B | 4.49B | 4.96B | 436.19M | 551.06M | 31.82M |
| Total Liabilities | 8.43B | 8.32B | 7.92B | 2.60B | 2.09B | 137.56M |
| Stockholders Equity | 6.68B | 6.63B | 6.18B | 5.37B | 4.65B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 933.65M | 893.36M | 731.52M | 1.41B | 123.10M | 95.00M |
| Operating Cash Flow | 2.74B | 2.87B | 2.24B | 2.48B | 274.60M | 158.80M |
| Investing Cash Flow | -2.33B | -2.67B | -5.24B | -1.31B | 73.55M | -63.80M |
| Financing Cash Flow | -396.62M | -1.24B | 3.36B | -657.37M | -118.44M | -81.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.74B | 10.38 | 11.06% | 3.45% | 33.85% | -34.08% | |
74 Outperform | $2.29B | 3.89 | 9.56% | 7.02% | -6.52% | -32.26% | |
72 Outperform | $2.12B | 12.23 | 7.95% | 7.82% | 1.51% | -78.38% | |
72 Outperform | $2.09B | 2.89 | 16.58% | 4.38% | 34.93% | -11.85% | |
71 Outperform | $2.71B | ― | 0.64% | 5.65% | 32.31% | -122.30% | |
68 Neutral | $4.46B | 31.83 | 2.76% | 4.03% | -13.92% | -68.34% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 1, 2025, Civitas Resources‘ Board of Directors approved a new Executive Change in Control and Severance Plan, contingent on the completion of a merger with SM Energy Company. This amended plan introduces changes such as a 30-month change in control protection period for certain executives and revised severance calculations, impacting the company’s executive compensation structure.
On November 17, 2025, Civitas Resources and SM Energy announced additional details about their planned merger, which is expected to enhance their operations and market position. The merger aims to generate annual synergies of $200 million to $300 million, with a net present value of $1.0 billion to $1.5 billion, representing 22% to 32% of the pro-forma market cap. The merger will also result in a leadership team with significant industry experience and a board of directors comprising members from both companies. The companies plan to divest over $1 billion within the first year post-merger to strengthen their balance sheet and accelerate stockholder returns. The merger has received positive responses from rating agencies, reflecting confidence in the post-merger outlook.
On November 2, 2025, Civitas Resources, Inc. and SM Energy Company entered into a merger agreement where Civitas will merge into SM Energy, resulting in Civitas becoming a wholly owned subsidiary of SM Energy. This merger will lead to the conversion of Civitas shares into SM Energy shares at a ratio of 1.45:1, and the combined entity will undergo governance restructuring, including changes to the board of directors and committees. The merger is subject to various conditions, including stockholder approvals and regulatory clearances, and is expected to enhance the operational and strategic positioning of the combined company.
On November 2, 2025, Civitas Resources, Inc. and SM Energy Company announced a merger agreement, forming a combined entity valued at approximately $12.8 billion. This merger, expected to close in the first quarter of 2026, will create a leading independent oil and gas company with a premier portfolio in U.S. shale basins, enhancing free cash flow and stockholder value. The merger is anticipated to generate significant synergies, improve financial metrics, and maintain sustainable dividends, while advancing commitments to sustainability and environmental stewardship.