| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.10B | 2.16B | 1.91B | 1.99B | 975.09M |
| Gross Profit | 675.20M | 835.98M | 913.86M | 1.32B | 586.49M |
| EBITDA | 1.05B | 1.58B | 1.62B | 1.11B | 206.44M |
| Net Income | 38.76M | 520.31M | 922.97M | 773.24M | 6.36M |
Balance Sheet | |||||
| Total Assets | 5.41B | 5.60B | 4.48B | 2.88B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 14.30M | 8.93M | 8.20M | 2.53M | 9.52M |
| Total Debt | 0.00 | 2.37B | 1.84B | 1.53B | 803.44M |
| Total Liabilities | 3.28B | 3.28B | 2.44B | 2.13B | 1.31B |
| Stockholders Equity | 2.13B | 2.32B | 2.05B | 745.26M | 215.13M |
Cash Flow | |||||
| Free Cash Flow | 1.51B | -283.19M | -661.93M | -431.36M | -197.32M |
| Operating Cash Flow | 1.51B | 1.41B | 1.18B | 928.42M | 396.47M |
| Investing Cash Flow | -1.25B | -1.67B | -1.86B | -1.40B | -634.43M |
| Financing Cash Flow | -247.46M | 266.83M | 684.69M | 467.37M | 246.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.21B | 11.82 | 26.57% | 9.94% | -0.75% | -29.40% | |
72 Outperform | $5.51B | 4.10 | 14.33% | 4.38% | 34.93% | -11.85% | |
70 Outperform | $2.68B | 70.74 | 1.74% | 8.18% | 1.51% | -78.38% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $3.82B | 21.55 | 3.21% | 5.78% | 32.31% | -122.30% | |
61 Neutral | $3.04B | 16.08 | 9.58% | ― | 31.67% | ― |
On February 23, 2026, Northern Oil and Gas, Inc. closed its previously announced joint acquisition of non-operated upstream and midstream interests in Ohio Utica Shale assets from Antero Resources and Antero Midstream. Under amended purchase agreements signed on February 22, 2026, Northern took a 40% interest in both the upstream and midstream assets, with Infinity Natural Resources increasing its stake to 60%.
Northern’s share of the unadjusted purchase price was set at $320 million for the upstream assets and $160 million for the midstream assets, and the company paid $464.5 million in cash at closing, funded with cash on hand, operating free cash flow and borrowings under its revolving credit facility. On February 23, 2026, Northern also amended its credit agreement, lifting the borrowing base to $1.975 billion and elected commitments to $1.8 billion, effectively adding about $200 million in liquidity to support its expanded Utica footprint and overall growth strategy.
The most recent analyst rating on (NOG) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Northern Oil And Gas stock, see the NOG Stock Forecast page.
On December 5, 2025, Northern Oil and Gas, Inc. and Infinity Natural Resources entered into agreements to jointly acquire upstream and midstream assets from Antero Resources Corporation and Antero Midstream Corporation for a total of $1.2 billion. Northern will hold a 49% stake in these assets, which include significant oil and gas properties in Ohio’s Utica Shale, and expects substantial production growth and cash flow increases through the end of the decade. This acquisition enhances Northern’s natural gas profile and positions it for long-term growth, with Infinity operating the assets.
The most recent analyst rating on (NOG) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Northern Oil And Gas stock, see the NOG Stock Forecast page.