| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.19B | 2.16B | 1.91B | 1.99B | 975.09M | 324.07M |
| Gross Profit | 764.58M | 835.98M | 913.86M | 1.32B | 586.49M | 15.83M |
| EBITDA | 1.23B | 1.58B | 1.62B | 1.11B | 206.44M | -685.58M |
| Net Income | 181.19M | 520.31M | 922.97M | 773.24M | 6.36M | -906.04M |
Balance Sheet | ||||||
| Total Assets | 5.49B | 5.60B | 4.48B | 2.88B | 1.52B | 872.09M |
| Cash, Cash Equivalents and Short-Term Investments | 31.65M | 8.93M | 8.20M | 2.53M | 9.52M | 1.43M |
| Total Debt | 2.35B | 2.37B | 1.84B | 1.53B | 803.44M | 944.84M |
| Total Liabilities | 3.25B | 3.28B | 2.44B | 2.13B | 1.31B | 1.10B |
| Stockholders Equity | 2.24B | 2.32B | 2.05B | 745.26M | 215.13M | -223.30M |
Cash Flow | ||||||
| Free Cash Flow | -166.69M | -283.19M | -661.93M | -431.36M | -197.32M | 47.76M |
| Operating Cash Flow | 1.48B | 1.41B | 1.18B | 928.42M | 396.47M | 331.69M |
| Investing Cash Flow | -1.61B | -1.67B | -1.86B | -1.40B | -634.43M | -283.93M |
| Financing Cash Flow | 121.38M | 266.83M | 684.69M | 467.37M | 246.06M | -62.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.35B | 3.95 | 9.56% | 7.36% | -6.52% | -32.26% | |
72 Outperform | $2.15B | 12.21 | 7.95% | 8.18% | 1.51% | -78.38% | |
72 Outperform | $2.18B | 2.98 | 16.58% | 4.38% | 34.93% | -11.85% | |
70 Outperform | $2.86B | 11.83 | 23.90% | 9.94% | -0.75% | -29.40% | |
66 Neutral | $2.71B | -56.46 | 0.64% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $2.60B | 53.69 | 2.62% | ― | 31.67% | ― |
On December 5, 2025, Northern Oil and Gas, Inc. and Infinity Natural Resources entered into agreements to jointly acquire upstream and midstream assets from Antero Resources Corporation and Antero Midstream Corporation for a total of $1.2 billion. Northern will hold a 49% stake in these assets, which include significant oil and gas properties in Ohio’s Utica Shale, and expects substantial production growth and cash flow increases through the end of the decade. This acquisition enhances Northern’s natural gas profile and positions it for long-term growth, with Infinity operating the assets.
On November 5, 2025, Northern Oil and Gas, Inc. entered into a new Revolving Credit Facility with Wells Fargo Bank, replacing its previous facility from June 7, 2022. This agreement, maturing in 2030, sets an initial commitment of $1.6 billion and a Borrowing Base of $1.8 billion, with semiannual redeterminations. The facility includes covenants and conditions that limit the company’s financial and operational activities, ensuring compliance with financial ratios and securing obligations with a first priority security interest in the company’s assets.
On October 1, 2025, Northern Oil and Gas, Inc. issued $725 million in 7.875% Senior Notes due 2033, with interest payable semi-annually starting April 2026. The company also announced the results of its tender offer for its 8.125% Senior Notes due 2028, accepting $684.943 million of these notes for payment using proceeds from the new 2033 Notes issuance. This financial maneuver is expected to impact the company’s debt structure and potentially improve its financial flexibility.
On September 22, 2025, Northern Oil and Gas, Inc. announced the pricing of a private placement of $725 million in new 7.875% senior notes due 2033. The proceeds from this offering will be used to fund the purchase and potential redemption of the company’s outstanding 8.125% senior notes due 2028, as well as for general corporate purposes. This strategic financial maneuver aims to optimize the company’s debt structure and potentially improve its financial flexibility.
On September 22, 2025, Northern Oil and Gas, Inc. announced the commencement of a cash tender offer for any and all of its outstanding 8.125% senior notes due 2028. The offer is contingent upon the successful completion of a concurrent bond offering and the receipt of net proceeds. Additionally, the company plans to offer $725 million in new senior notes due 2033 in a private offering, subject to market conditions. This strategic financial maneuver aims to optimize the company’s debt structure and potentially impact its financial stability and market positioning.