| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.06B | 2.10B | 2.16B | 1.91B | 1.99B | 975.09M |
| Gross Profit | 629.56M | 675.20M | 835.98M | 913.86M | 1.32B | 586.49M |
| EBITDA | 967.44M | 1.05B | 1.58B | 1.62B | 1.11B | 206.44M |
| Net Income | -623.07M | 38.76M | 520.31M | 922.97M | 773.24M | 6.36M |
Balance Sheet | ||||||
| Total Assets | 5.51B | 5.41B | 5.60B | 4.48B | 2.88B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 37.04M | 14.30M | 8.93M | 8.20M | 2.53M | 9.52M |
| Total Debt | 2.55B | 2.40B | 2.37B | 1.84B | 1.53B | 803.44M |
| Total Liabilities | 3.73B | 3.28B | 3.28B | 2.44B | 2.13B | 1.31B |
| Stockholders Equity | 1.78B | 2.13B | 2.32B | 2.05B | 745.26M | 215.13M |
Cash Flow | ||||||
| Free Cash Flow | -749.40M | 252.83M | -283.19M | -661.93M | -431.36M | -197.32M |
| Operating Cash Flow | 1.42B | 1.51B | 1.41B | 1.18B | 928.42M | 396.47M |
| Investing Cash Flow | -1.62B | -1.25B | -1.67B | -1.86B | -1.40B | -634.43M |
| Financing Cash Flow | 204.57M | -247.46M | 266.83M | 684.69M | 467.37M | 246.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.02B | 9.38 | 27.16% | 9.94% | -4.92% | 11.25% | |
75 Outperform | $7.30B | 3.32 | 14.00% | 4.38% | 17.24% | -15.87% | |
68 Neutral | $4.41B | 15.28 | 3.06% | 5.78% | 22.14% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $3.38B | 8.88 | 10.00% | ― | 47.08% | ― | |
54 Neutral | $2.81B | -1.38 | -29.09% | 8.18% | -6.81% | -197.47% |