| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.59B | 2.93B | 2.38B | 3.06B | 1.48B | 754.22M |
| Gross Profit | 2.96B | 2.40B | 1.30B | 2.62B | 1.23B | 552.04M |
| EBITDA | 1.47B | 996.99M | 1.17B | 1.15B | -69.01M | 194.30M |
| Net Income | 23.52M | -114.61M | 67.61M | 96.67M | -19.38M | 0.00 |
Balance Sheet | ||||||
| Total Assets | 9.69B | 9.16B | 6.80B | 6.02B | 5.16B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.53M | 132.82M | 2.97M | 0.00 | 128.58M | 36.86M |
| Total Debt | 3.23B | 3.13B | 1.76B | 1.32B | 1.09B | 774.79M |
| Total Liabilities | 5.22B | 4.79B | 3.17B | 2.72B | 2.14B | 1.01B |
| Stockholders Equity | 4.47B | 3.13B | 1.70B | 848.11M | 682.21M | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | -271.13M | -21.20M | -494.83M | -206.96M | -37.54M | 284.86M |
| Operating Cash Flow | 1.69B | 1.22B | 935.77M | 1.01B | 233.15M | 411.03M |
| Investing Cash Flow | -1.88B | -1.20B | -1.40B | -1.12B | -244.59M | -124.94M |
| Financing Cash Flow | 34.76M | 207.39M | 456.46M | -7.84M | 105.14M | -272.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.97B | 12.18 | 6.68% | 17.48% | 9.33% | ― | |
76 Outperform | $3.13B | 12.86 | 23.90% | 9.94% | -0.75% | -29.40% | |
72 Outperform | $2.44B | 14.10 | 7.95% | 8.18% | 1.51% | -78.38% | |
66 Neutral | $3.21B | -66.46 | 0.64% | 5.78% | 32.31% | -122.30% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $2.88B | 57.45 | 2.62% | ― | 31.67% | ― | |
61 Neutral | $2.03B | -5.92 | -13.71% | ― | -0.02% | -473.61% |
On the Settlement Date, a Crescent Energy subsidiary issued $294.8 million of senior unsecured notes maturing July 31, 2029, with a 7.75% coupon, and $237.2 million of senior unsecured notes maturing October 15, 2030, with a 9.75% coupon, both fully and unconditionally guaranteed on a senior unsecured basis by existing subsidiary guarantors under the group’s revolving credit facility but not by the listed parent company or OpCo. The new Crescent 2029 and 2030 notes, which were issued in exchange for existing Vital notes in unregistered exchange offers, include standard high‑yield features such as optional redemption schedules, change‑of‑control repurchase rights, leverage‑ and payout‑restricting covenants, and acceleration upon events of default, while concurrent supplemental indentures for the Vital notes, effective as of December 12, 2025, removed certain restrictive covenants, collectively reshaping the group’s capital structure and covenant package for noteholders.
The most recent analyst rating on (CRGY) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On December 15, 2025, Crescent Energy Company announced the completion of its acquisition of Vital Energy, Inc., positioning itself as a leading independent exploration and production company. This all-stock transaction enhances Crescent’s free cash flow profile and operational scale, with the company focusing on integrating new assets and personnel to realize synergies and long-term value creation for shareholders. The governance update includes the appointment of former Vital Energy directors to Crescent’s board, strengthening its expertise.
The most recent analyst rating on (CRGY) stock is a Hold with a $12.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On December 1, 2025, Crescent Energy Finance LLC, a subsidiary of Crescent Energy Company, announced the commencement of exchange offers for senior notes due in 2029 and 2030, originally issued by Vital Energy, Inc. The exchange offers aim to replace existing notes with new ones issued by Crescent Energy Finance, while also soliciting consents to amend indentures governing the existing notes. These amendments would remove restrictive covenants and certain default provisions. The initiative is part of a strategic move to streamline financial operations and potentially improve liquidity, with implications for stakeholders including potential cash payments for noteholders if certain conditions are met.
The most recent analyst rating on (CRGY) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
Crescent Energy Company has released unaudited pro forma condensed combined financial information following its acquisitions of Ridgemar and SilverBow, as well as the Vital Transaction. These acquisitions, completed in 2024 and 2025, are expected to significantly impact Crescent’s financial operations by integrating major assets from Ridgemar and SilverBow. The pro forma statements provide a detailed view of the company’s financial positioning post-acquisitions, although they are illustrative and do not predict future performance.
The most recent analyst rating on (CRGY) stock is a Hold with a $8.50 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
In the third quarter of 2025, Crescent Energy reported strong financial performance, with $473 million in operating cash flow and $204 million in levered free cash flow. The company enhanced its 2025 guidance for the second consecutive quarter, reflecting operational efficiencies and increased well productivity in the Eagle Ford region. Crescent announced a $3.1 billion acquisition of Vital Energy, positioning itself as a top 10 independent U.S. oil and gas producer, and executed over $700 million in non-core divestitures to improve margins and accelerate debt repayment. The company also strengthened its balance sheet with $150 million in debt repayment and expanded its borrowing base by 50% to $3.9 billion.
The most recent analyst rating on (CRGY) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.