| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.59B | 2.93B | 2.38B | 3.06B | 1.48B | 754.22M |
| Gross Profit | 2.44B | 2.40B | 1.30B | 2.62B | 1.23B | 552.04M |
| EBITDA | 1.47B | 996.99M | 1.17B | 1.15B | -69.01M | 194.30M |
| Net Income | 22.76M | -114.61M | 67.61M | 96.67M | -19.38M | 0.00 |
Balance Sheet | ||||||
| Total Assets | 9.69B | 9.16B | 6.80B | 6.02B | 5.16B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.53M | 132.82M | 2.97M | 0.00 | 128.58M | 36.86M |
| Total Debt | 3.23B | 3.13B | 1.76B | 1.32B | 1.09B | 774.79M |
| Total Liabilities | 5.22B | 4.79B | 3.17B | 2.72B | 2.14B | 1.01B |
| Stockholders Equity | 4.47B | 3.13B | 1.70B | 848.11M | 682.21M | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | -271.13M | -21.20M | -494.83M | -206.96M | -37.54M | 284.86M |
| Operating Cash Flow | 1.69B | 1.22B | 935.77M | 1.01B | 233.15M | 411.03M |
| Investing Cash Flow | -1.88B | -1.20B | -1.40B | -1.12B | -244.59M | -124.94M |
| Financing Cash Flow | 34.76M | 207.39M | 456.46M | -7.84M | 105.14M | -272.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.42B | 6.20 | 16.84% | 19.55% | 11.56% | ― | |
71 Outperform | $1.67B | ― | -13.71% | ― | -0.02% | -473.61% | |
70 Outperform | $2.83B | 11.62 | 23.90% | 10.14% | -0.75% | -29.40% | |
68 Neutral | $2.00B | 3.38 | 7.95% | 8.64% | 1.51% | -78.38% | |
67 Neutral | $2.08B | ― | -1.36% | ― | 13.20% | 55.44% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $2.06B | ― | 0.64% | 5.66% | 32.31% | -122.30% |
The pending merger agreement with Vital Energy imposes significant restrictions on Crescent Energy Company Class A, limiting its ability to engage in certain business activities outside the ordinary course until the merger is finalized or terminated. These constraints, while intended to maintain business stability, could hinder Crescent’s capacity to capitalize on emerging opportunities that fall outside the scope of routine operations. Such limitations may affect Crescent’s agility in responding to market changes and pursuing strategic initiatives that could enhance its competitive position. Consequently, stakeholders should be aware of the potential impact these restrictions might have on Crescent’s business growth and adaptability during this interim period.
Crescent Energy Company is a U.S.-based energy firm focused on oil and gas production, known for its strategic acquisitions and a balanced portfolio that combines stable cash flows with high-quality development opportunities in Texas and the Rocky Mountain region.
Crescent Energy’s recent earnings call conveyed a predominantly positive sentiment, reflecting the company’s significant financial and operational achievements. The call highlighted Crescent’s transformative acquisition, successful divestitures, and robust cash flow generation. Despite some concerns about production impacts from divestitures and integration risks with the Vital acquisition, these were overshadowed by the company’s strategic successes and improved financial standing.
In the third quarter of 2025, Crescent Energy reported strong financial performance, with $473 million in operating cash flow and $204 million in levered free cash flow. The company enhanced its 2025 guidance for the second consecutive quarter, reflecting operational efficiencies and increased well productivity in the Eagle Ford region. Crescent announced a $3.1 billion acquisition of Vital Energy, positioning itself as a top 10 independent U.S. oil and gas producer, and executed over $700 million in non-core divestitures to improve margins and accelerate debt repayment. The company also strengthened its balance sheet with $150 million in debt repayment and expanded its borrowing base by 50% to $3.9 billion.
The most recent analyst rating on (CRGY) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On October 22, 2025, Crescent Energy Finance LLC, a subsidiary of Crescent Energy Company, announced a significant amendment to its existing Credit Agreement. The amendment includes an automatic increase in the borrowing base to $3.9 billion, an extension of the maturity date for revolving loans to October 22, 2030, a reduction in the applicable margin, and an increase in the aggregate maximum credit amount to $6.0 billion. These changes are contingent upon the completion of a proposed business combination with Vital Energy, Inc., and are expected to enhance Crescent’s financial flexibility and support its strategic growth initiatives.
The most recent analyst rating on (CRGY) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
Crescent Energy Company has completed significant acquisitions, including Ridgemar (Eagle Ford) LLC and SilverBow Resources, Inc., which are expected to impact its financial operations. The acquisitions, finalized in 2024 and 2025, involved substantial cash and stock transactions, and the financial implications are reflected in unaudited pro forma condensed combined statements of operations for the year ended December 31, 2024, and the six months ended June 30, 2025. These transactions are part of Crescent’s strategic efforts to expand its operational assets and market presence.
The most recent analyst rating on (CRGY) stock is a Hold with a $10.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On August 24, 2025, Crescent Energy Company announced a merger agreement with Vital Energy, Inc., involving an all-equity transaction. The merger will result in Crescent’s shareholders owning approximately 77% of the combined entity, while Vital’s shareholders will own about 23%. The merger aims to enhance Crescent’s market position and operational capabilities, with the board of directors expanding to include two directors from Vital. The completion of the merger is subject to customary conditions, including shareholder approvals and regulatory clearances.
The most recent analyst rating on (CRGY) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On August 25, 2025, Crescent Energy Company announced an all-equity merger agreement to acquire Vital Energy, Inc., valued at approximately $3.1 billion, including Vital’s net debt. This merger is set to establish Crescent as a top 10 independent energy company with a strategy focused on free cash flow and returns. The transaction, which offers significant value and accretion across key financial metrics, is expected to close by the end of 2025, subject to customary approvals. The merger will result in Crescent shareholders owning 77% of the combined company, while Vital shareholders will hold 23%. The combined entity will benefit from enhanced capital allocation flexibility and operational efficiencies, with a focus on long-term growth and value creation.
The most recent analyst rating on (CRGY) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
Crescent Energy Company Class A faces significant business risks due to recent U.S. trade policies, including a baseline tariff of 10% on imports and additional tariffs on countries with large trade deficits. These measures could lead to increased material input costs, which the company may struggle to offset or pass on to customers, potentially impacting their financial position and cash flows. Further tariffs or retaliatory actions could exacerbate supply chain costs or diminish demand for oil and natural gas, risking asset write-downs. The overall effect on Crescent Energy’s operations remains uncertain, contingent on the implementation and scope of these trade measures and the company’s mitigation strategies.
Crescent Energy Company is a U.S.-based energy firm focused on delivering shareholder value through disciplined growth via acquisitions and consistent capital returns, primarily operating in Texas and the Rocky Mountain region.
Crescent Energy’s recent earnings call painted a picture of robust performance and strategic financial maneuvers, despite some challenges posed by market volatility. The company reported record production levels and substantial free cash flow, alongside successful debt repayment and stock buybacks. While there are concerns about potential cost inflation and its impact on future operations, the overall sentiment remains positive, driven by the company’s achievements in the quarter.