| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.58B | 2.93B | 2.38B | 3.06B | 1.48B |
| Gross Profit | 808.45M | 2.40B | 1.30B | 2.62B | 1.23B |
| EBITDA | 1.67B | 996.99M | 1.17B | 1.15B | -69.01M |
| Net Income | 132.91M | -114.61M | 67.61M | 96.67M | -19.38M |
Balance Sheet | |||||
| Total Assets | 5.19B | 9.16B | 6.80B | 6.02B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 290.00K | 132.82M | 2.97M | 0.00 | 128.58M |
| Total Debt | 5.53B | 3.13B | 1.76B | 1.32B | 1.09B |
| Total Liabilities | 20.18M | 4.79B | 3.17B | 2.72B | 2.14B |
| Stockholders Equity | 5.17B | 3.13B | 1.70B | 848.11M | 682.21M |
Cash Flow | |||||
| Free Cash Flow | 729.12M | -21.20M | -494.83M | -206.96M | -37.54M |
| Operating Cash Flow | 1.68B | 1.22B | 935.77M | 1.01B | 233.15M |
| Investing Cash Flow | -922.69M | -1.20B | -1.40B | -1.12B | -244.59M |
| Financing Cash Flow | -245.07M | 207.39M | 456.46M | -7.84M | 105.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.17B | -11.69 | 6.68% | 17.48% | 9.33% | ― | |
80 Outperform | $3.17B | 9.38 | 26.57% | 9.94% | -0.75% | -29.40% | |
70 Outperform | $2.76B | 54.12 | 1.74% | 8.18% | 1.51% | -78.38% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $3.69B | 15.28 | 3.21% | 5.78% | 32.31% | -122.30% | |
61 Neutral | $2.21B | -3.89 | -20.06% | ― | -0.02% | -473.61% | |
61 Neutral | $3.05B | 14.44 | 9.58% | ― | 31.67% | ― |
On March 2, 2026, Crescent Energy Company announced a planned private placement of $400 million of convertible senior notes due 2031, with an option for an additional $60 million, aimed at qualified institutional buyers. The senior unsecured notes, which may be converted into cash, Class A common stock or a mix of both, form part of a broader capital structure strategy that includes entering capped call transactions to limit potential equity dilution.
Crescent intends to use remaining proceeds from the offering, alongside borrowings under its undrawn revolving credit facility, to redeem all outstanding 9.250% senior notes due 2028 issued by Crescent Energy Finance LLC, with a conditional redemption targeted on or about March 12, 2026. The company also disclosed robust liquidity, a sizable commodity hedging book and NYMEX price-based reserve metrics, underscoring efforts to reduce interest costs, manage risk through derivatives and strengthen its balance sheet following recent acquisitions.
The most recent analyst rating on (CRGY) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
Crescent Energy reported that 2025 was a transformational year, with full-year production averaging 260 MBoe/d, record operating performance and $1.7 billion in operating cash flow and $856 million in levered free cash flow, exceeding upgraded guidance. The company generated $167 million in net income and exited 2025 with a Net LTM Leverage ratio of 1.5x and about $2 billion of liquidity, subsequently using $714 million of divestiture proceeds to reduce revolver borrowings to immaterial levels.
The company executed roughly $5 billion of acquisitions and divestitures in 2025, including a $905 million Central Eagle Ford deal, a $3.1 billion all-stock acquisition of Vital Energy in the Permian and more than $900 million of non-core asset sales, materially upgrading portfolio quality and basin focus. On February 25, 2026, Crescent also announced two Eagle Ford minerals acquisitions totaling about $355 million and issued 2026 guidance featuring higher production of 320–335 MBoe/d, a flexible 6–7 rig program and an expanded $400 million share repurchase authorization alongside a $0.12 per-share fourth-quarter 2025 dividend payable on March 25, 2026.
The most recent analyst rating on (CRGY) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On the Settlement Date, a Crescent Energy subsidiary issued $294.8 million of senior unsecured notes maturing July 31, 2029, with a 7.75% coupon, and $237.2 million of senior unsecured notes maturing October 15, 2030, with a 9.75% coupon, both fully and unconditionally guaranteed on a senior unsecured basis by existing subsidiary guarantors under the group’s revolving credit facility but not by the listed parent company or OpCo. The new Crescent 2029 and 2030 notes, which were issued in exchange for existing Vital notes in unregistered exchange offers, include standard high‑yield features such as optional redemption schedules, change‑of‑control repurchase rights, leverage‑ and payout‑restricting covenants, and acceleration upon events of default, while concurrent supplemental indentures for the Vital notes, effective as of December 12, 2025, removed certain restrictive covenants, collectively reshaping the group’s capital structure and covenant package for noteholders.
The most recent analyst rating on (CRGY) stock is a Buy with a $14.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.
On December 15, 2025, Crescent Energy Company announced the completion of its acquisition of Vital Energy, Inc., positioning itself as a leading independent exploration and production company. This all-stock transaction enhances Crescent’s free cash flow profile and operational scale, with the company focusing on integrating new assets and personnel to realize synergies and long-term value creation for shareholders. The governance update includes the appointment of former Vital Energy directors to Crescent’s board, strengthening its expertise.
The most recent analyst rating on (CRGY) stock is a Hold with a $12.00 price target. To see the full list of analyst forecasts on Crescent Energy Company Class A stock, see the CRGY Stock Forecast page.