| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.81B | 3.58B | 2.93B | 2.38B | 3.06B | 1.48B |
| Gross Profit | 2.68B | 808.45M | 2.40B | 1.30B | 2.62B | 1.23B |
| EBITDA | 1.98B | 1.67B | 996.99M | 1.17B | 1.15B | -69.01M |
| Net Income | -284.79M | 132.91M | -114.61M | 67.61M | 96.67M | -19.38M |
Balance Sheet | ||||||
| Total Assets | 12.00B | 12.44B | 9.16B | 6.80B | 6.02B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 9.78M | 10.16M | 132.82M | 2.97M | 0.00 | 128.58M |
| Total Debt | 5.37B | 5.71B | 3.13B | 1.76B | 1.32B | 1.09B |
| Total Liabilities | 7.31B | 7.28B | 4.79B | 3.17B | 2.72B | 2.14B |
| Stockholders Equity | 4.68B | 5.16B | 3.13B | 1.70B | 848.11M | 682.21M |
Cash Flow | ||||||
| Free Cash Flow | 308.48M | 729.12M | -21.20M | -494.83M | -206.96M | -37.54M |
| Operating Cash Flow | 1.75B | 1.68B | 1.22B | 935.77M | 1.01B | 233.15M |
| Investing Cash Flow | -547.42M | -922.69M | -1.20B | -1.40B | -1.12B | -244.59M |
| Financing Cash Flow | -1.20B | -245.07M | 207.39M | 456.46M | -7.84M | 105.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.38B | -16.81 | 13.10% | 17.48% | 22.47% | -56.03% | |
67 Neutral | $2.95B | 60.48 | 26.86% | 9.94% | 54.86% | 37.42% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $3.12B | 16.50 | 15.50% | ― | 52.41% | ― | |
60 Neutral | $2.65B | -2.59 | -33.22% | ― | -15.43% | -3103.48% | |
58 Neutral | $4.33B | -2.64 | -6.06% | 5.78% | 18.27% | -67.80% | |
54 Neutral | $2.50B | -1.38 | -29.09% | 8.18% | -6.81% | -197.47% |