Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.20B | $ 3.48B | $ 3.79B | $ 930.61M | $ 218.09M |
Gross Profit | $ 2.14B | $ 1.39B | $ 2.18B | $ 504.25M | $ 69.22M |
Operating Income | $ 4.40M | $ 1.22B | $ 2.05B | $ 421.48M | $ 37.80M |
EBITDA | $ 3.54B | $ 2.34B | $ 2.52B | $ 589.30M | $ 173.61M |
Net Income | $ 838.72M | $ 784.29M | $ 1.25B | $ 178.92M | $ 103.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.83M | $ 1.12B | $ 768.03M | $ 254.45M | $ 24.74M |
Total Assets | $ 14.94B | $ 14.10B | $ 7.97B | $ 6.74B | $ 1.18B |
Total Debt | $ 4.49B | $ 4.96B | $ 418.08M | $ 531.98M | $ 30.02M |
Net Debt | $ 4.42B | $ 3.84B | $ -349.95M | $ 277.53M | $ 5.28M |
Total Liabilities | $ 8.32B | $ 7.92B | $ 2.60B | $ 2.09B | $ 137.56M |
Stockholders' Equity | $ 6.63B | $ 6.18B | $ 5.37B | $ 4.65B | $ 1.05B |
Cash Flow | |||||
Free Cash Flow | $ 893.36M | $ 729.63M | $ 1.13B | $ 121.85M | $ 95.00M |
Operating Cash Flow | $ 2.87B | $ 2.24B | $ 2.48B | $ 274.60M | $ 158.80M |
Investing Cash Flow | $ -2.67B | $ -5.24B | $ -1.31B | $ 73.55M | $ -63.80M |
Financing Cash Flow | $ -1.24B | $ 3.36B | $ -657.37M | $ -118.44M | $ -81.25M |