| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.54B | 3.60B | 2.96B | 2.81B | 3.26B | 2.56B |
| Gross Profit | 1.34B | 1.43B | 1.20B | 1.33B | 1.74B | 1.25B |
| EBITDA | 1.29B | 1.48B | 1.08B | 1.07B | 1.05B | 546.00M |
| Net Income | -463.00M | 363.00M | 376.00M | 564.00M | 524.00M | 612.00M |
Balance Sheet | ||||||
| Total Assets | 7.15B | 7.40B | 7.13B | 4.00B | 3.97B | 3.85B |
| Cash, Cash Equivalents and Short-Term Investments | 40.00M | 132.00M | 372.00M | 496.00M | 307.00M | 305.00M |
| Total Debt | 1.38B | 1.36B | 1.22B | 610.00M | 662.00M | 637.00M |
| Total Liabilities | 4.23B | 3.73B | 3.60B | 1.78B | 2.10B | 2.16B |
| Stockholders Equity | 2.92B | 3.67B | 3.54B | 2.22B | 1.86B | 1.69B |
Cash Flow | ||||||
| Free Cash Flow | 390.00M | 543.00M | 350.00M | 460.00M | 311.00M | 466.00M |
| Operating Cash Flow | 788.00M | 865.00M | 605.00M | 645.00M | 690.00M | 660.00M |
| Investing Cash Flow | -792.00M | -725.00M | -1.08B | -175.00M | -317.00M | -161.00M |
| Financing Cash Flow | -170.00M | -380.00M | 348.00M | -281.00M | -371.00M | -222.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.57B | 14.49 | 16.38% | 2.74% | -1.98% | -14.47% | |
71 Outperform | $7.24B | 18.32 | 30.86% | ― | 66.68% | 44.46% | |
67 Neutral | $5.00B | 3.75 | 27.46% | ― | 38.39% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $5.45B | 27.85 | 1.64% | 4.15% | -5.06% | -77.54% | |
58 Neutral | $5.51B | -2.16 | -13.78% | 3.56% | 3.77% | -192.29% | |
57 Neutral | $4.09B | 11.25 | 26.11% | ― | 44.84% | ― |