| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.60B | 2.96B | 2.81B | 3.26B | 2.56B |
| Gross Profit | 1.43B | 1.20B | 1.33B | 1.74B | 1.25B |
| EBITDA | 1.48B | 1.08B | 1.07B | 1.05B | 546.00M |
| Net Income | 363.00M | 376.00M | 564.00M | 524.00M | 612.00M |
Balance Sheet | |||||
| Total Assets | 7.40B | 7.13B | 4.00B | 3.97B | 3.85B |
| Cash, Cash Equivalents and Short-Term Investments | 132.00M | 372.00M | 496.00M | 307.00M | 305.00M |
| Total Debt | 1.36B | 1.22B | 610.00M | 662.00M | 637.00M |
| Total Liabilities | 3.73B | 3.60B | 1.78B | 2.10B | 2.16B |
| Stockholders Equity | 3.67B | 3.54B | 2.22B | 1.86B | 1.69B |
Cash Flow | |||||
| Free Cash Flow | 543.00M | 350.00M | 460.00M | 311.00M | 466.00M |
| Operating Cash Flow | 865.00M | 605.00M | 645.00M | 690.00M | 660.00M |
| Investing Cash Flow | -725.00M | -1.08B | -175.00M | -317.00M | -161.00M |
| Financing Cash Flow | -380.00M | 348.00M | -281.00M | -371.00M | -222.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.06B | 10.72 | 10.34% | 3.56% | 15.08% | -2.06% | |
75 Outperform | $5.78B | 12.49 | 16.76% | 2.74% | -0.31% | -11.02% | |
71 Outperform | $7.09B | 18.32 | 37.31% | ― | 52.24% | 41.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.52B | 3.75 | 15.52% | ― | 38.39% | ― | |
65 Neutral | $5.99B | 42.92 | 2.03% | 4.15% | -10.87% | -73.21% | |
54 Neutral | $5.12B | 17.04 | 16.88% | ― | 59.93% | ― |