| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.53B | 2.96B | 2.81B | 3.26B | 2.56B | 1.61B |
| Gross Profit | 1.34B | 1.20B | 1.33B | 1.74B | 1.25B | 403.00M |
| EBITDA | 1.26B | 1.08B | 1.07B | 1.05B | 546.00M | 2.45B |
| Net Income | 384.00M | 376.00M | 564.00M | 524.00M | 612.00M | 1.88B |
Balance Sheet | ||||||
| Total Assets | 6.75B | 7.13B | 4.00B | 3.97B | 3.85B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 196.00M | 372.00M | 496.00M | 307.00M | 305.00M | 28.00M |
| Total Debt | 1.10B | 1.22B | 610.00M | 662.00M | 637.00M | 639.00M |
| Total Liabilities | 3.31B | 3.60B | 1.78B | 2.10B | 2.16B | 1.89B |
| Stockholders Equity | 3.44B | 3.54B | 2.22B | 1.86B | 1.69B | 1.14B |
Cash Flow | ||||||
| Free Cash Flow | 545.00M | 350.00M | 460.00M | 311.00M | 466.00M | 59.00M |
| Operating Cash Flow | 835.00M | 605.00M | 645.00M | 690.00M | 660.00M | 106.00M |
| Investing Cash Flow | -284.00M | -1.08B | -175.00M | -317.00M | -161.00M | -39.00M |
| Financing Cash Flow | -596.00M | 348.00M | -281.00M | -371.00M | -222.00M | -56.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.39B | 6.52 | 37.10% | ― | 50.79% | 32.97% | |
71 Outperform | $3.89B | 10.14 | 11.06% | 3.60% | 33.85% | -34.08% | |
68 Neutral | $4.51B | 32.19 | 2.76% | 4.12% | -13.92% | -68.34% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.08B | 12.04 | 17.51% | 2.77% | 0.68% | -11.13% | |
64 Neutral | $5.08B | 26.31 | 6.98% | ― | 43.30% | -43.07% | |
59 Neutral | $6.32B | 96.72 | 2.86% | ― | 35.41% | ― |
On December 18, 2025, California Resources Corporation completed its previously announced all-stock merger with Berry Corporation, making Berry a wholly owned subsidiary and issuing approximately 5.6 million CRC shares, valued at about $253 million based on CRC’s December 17, 2025 closing price, to Berry’s former equity holders at a fixed exchange ratio of 0.0718 CRC share per Berry share. To facilitate the deal, CRC executed an eighth amendment to its credit agreement on December 15, 2025, modestly increasing total elected lender commitments from $1.45 billion to $1.46 billion and adding a new lender, while Berry’s restricted stock units and performance-based awards were either cashed out or converted into CRC equity awards. The transaction expands CRC’s long-lived, low-decline conventional asset base in its core San Joaquin Basin and adds strategic optionality in Utah’s Uinta Basin, with management highlighting expected synergies, enhanced cash flow durability and operating efficiencies, and confirming that the combined company will remain headquartered in Long Beach and led by CRC’s existing executive team, with detailed 2026 guidance to follow alongside year-end 2025 results.
The required waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 expired on November 10, 2025, for the pending merger where Berry Corporation will become a wholly-owned subsidiary of California Resources Corporation. The completion of this merger is still subject to customary conditions, including Berry shareholder approval and authorization by the U.S. Federal Energy Regulatory Commission, which could impact the company’s operations and market positioning.
On October 29, 2025, California Resources Corporation announced an amendment to its existing credit agreement, involving Citibank and other financial institutions. The amendment includes the addition of new lenders and an increase in the aggregate commitment amount from $1.15 billion to $1.45 billion, potentially enhancing the company’s financial flexibility and operational capacity.
On October 8, 2025, California Resources Corporation completed a private offering of $400 million in senior notes due 2034, with interest accruing from the same date. The notes, which are unsecured and rank equally with other senior unsecured debt, are part of the company’s strategic financial maneuvers, including a pending merger with Berry Corporation. The notes are subject to mandatory redemption if the merger does not occur by March 14, 2026, or if the merger agreement is terminated.
On September 24, 2025, California Resources Corporation announced the pricing of a private offering of $400 million in senior unsecured notes due 2034, with an interest rate of 7.000%. The proceeds from this offering, expected to be approximately $394 million, will be used to repay Berry Corporation’s existing debt as part of a pending merger between the two companies. This strategic financial move is anticipated to impact CRC’s operations by supporting the merger, which could enhance its industry positioning and stakeholder value.
On September 22, 2025, California Resources Corporation amended its credit agreement to facilitate its pending merger with Berry Corporation. Additionally, on September 24, 2025, CRC announced a proposed private offering of $400 million in senior unsecured notes due 2034, with proceeds intended to repay Berry Corporation’s existing debt related to the merger. This strategic move aims to strengthen CRC’s financial position and support its merger with Berry, potentially impacting stakeholders by enhancing the company’s market presence and operational capabilities.