| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 928.60M | 1.05B | 2.33B | 1.50B |
| Gross Profit | 935.12M | 532.77M | 663.02M | 2.00B | 809.35M |
| EBITDA | 896.49M | 64.03M | 1.32B | 819.32M | 401.29M |
| Net Income | 427.81M | -261.39M | 1.47B | 494.70M | 138.16M |
Balance Sheet | |||||
| Total Assets | 3.03B | 2.87B | 3.27B | 2.53B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 46.97M | 1.47M | 1.93M | 7.26M | 3.26M |
| Total Debt | 788.75M | 708.96M | 681.68M | 720.87M | 713.27M |
| Total Liabilities | 1.19B | 1.12B | 1.06B | 1.65B | 1.56B |
| Stockholders Equity | 1.83B | 1.75B | 2.21B | 881.13M | 607.37M |
Cash Flow | |||||
| Free Cash Flow | 275.62M | 195.94M | 185.82M | 278.30M | 155.70M |
| Operating Cash Flow | 803.19M | 650.03M | 723.18M | 739.08M | 465.14M |
| Investing Cash Flow | -529.18M | -455.99M | -537.23M | -458.30M | -297.94M |
| Financing Cash Flow | -273.67M | -194.50M | -191.28M | -276.78M | -253.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.75B | 3.32 | 14.00% | 4.38% | 34.93% | -11.85% | |
71 Outperform | $3.77B | 8.86 | 22.73% | ― | 38.16% | -115.65% | |
70 Outperform | $6.17B | 6.91 | 37.31% | ― | 50.79% | 32.97% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.40B | 42.92 | 2.03% | 4.15% | -13.92% | -68.34% | |
65 Neutral | $2.83B | 54.12 | 1.69% | 8.18% | 1.51% | -78.38% |