Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.20B | $ 2.81B | $ 3.26B | $ 2.56B | $ 1.61B |
Gross Profit | $ 3.20B | $ 1.41B | $ 1.78B | $ 1.27B | $ 308.00M |
Operating Income | $ 620.00M | $ 808.00M | $ 1.11B | $ 658.00M | $ -1.89B |
EBITDA | $ 991.00M | $ 1.07B | $ 1.31B | $ 871.00M | $ 2.45B |
Net Income | $ 376.00M | $ 564.00M | $ 524.00M | $ 612.00M | $ 3.33B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 372.00M | $ 496.00M | $ 307.00M | $ 305.00M | $ 28.00M |
Total Assets | $ 5.51B | $ 4.00B | $ 3.97B | $ 3.85B | $ 3.07B |
Total Debt | $ 1.22B | $ 610.00M | $ 662.00M | $ 637.00M | $ 639.00M |
Net Debt | $ 851.00M | $ 114.00M | $ 355.00M | $ 332.00M | $ 611.00M |
Total Liabilities | $ 1.97B | $ 1.78B | $ 2.10B | $ 2.16B | $ 1.89B |
Stockholders' Equity | $ 3.54B | $ 2.22B | $ 1.86B | $ 1.69B | $ 1.18B |
Cash Flow | |||||
Free Cash Flow | $ 610.00M | $ 468.00M | $ 678.00M | $ 466.00M | $ 59.00M |
Operating Cash Flow | $ 610.00M | $ 653.00M | $ 690.00M | $ 660.00M | $ 106.00M |
Investing Cash Flow | $ -1.08B | $ -175.00M | $ -317.00M | $ -161.00M | $ -37.00M |
Financing Cash Flow | $ 343.00M | $ -289.00M | $ -371.00M | $ -222.00M | $ -58.00M |