Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 433.70M | $ 501.10M | $ 663.60M | $ 359.26M | $ 342.75M |
Gross Profit | $ 329.22M | $ 420.23M | $ 537.19M | $ 235.38M | $ 203.24M |
Operating Income | $ 273.11M | $ 423.60M | $ 482.50M | $ 123.76M | $ 77.19M |
EBITDA | $ 319.63M | $ 472.03M | $ 531.43M | $ 246.87M | $ 215.38M |
Net Income | $ 271.33M | $ 422.55M | $ 476.48M | $ 181.99M | $ 193.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.52M | $ 70.28M | $ 4.31M | $ 8.88M | $ 1.80M |
Total Assets | $ 1.22B | $ 1.27B | $ 1.27B | $ 1.25B | $ 1.24B |
Total Debt | $ 25.00M | $ 0.00 | $ 10.00M | $ 89.00M | $ 121.00M |
Net Debt | $ 22.48M | $ -70.28M | $ 5.69M | $ 80.12M | $ 119.20M |
Total Liabilities | $ 89.47M | $ 49.54M | $ 61.27M | $ 184.29M | $ 185.01M |
Stockholders' Equity | $ 828.96M | $ 0.00 | $ 911.45M | $ 765.27M | $ 760.61M |
Cash Flow | |||||
Free Cash Flow | $ 384.83M | $ 501.44M | $ 412.42M | $ 242.25M | $ 276.99M |
Operating Cash Flow | $ 389.04M | $ 521.25M | $ 424.98M | $ 256.88M | $ 281.81M |
Investing Cash Flow | $ -112.24M | $ -19.74M | $ -1.22M | $ -14.32M | $ 151.25M |
Financing Cash Flow | $ -344.57M | $ -435.54M | $ -428.34M | $ -235.48M | $ -439.38M |