| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.31B | 2.14B | 1.44B | 1.51B | 3.92B | 2.39B |
| Gross Profit | 1.17B | 1.01B | 413.77M | 529.57M | 2.80B | 1.36B |
| EBITDA | 2.26B | 1.55B | 515.99M | 2.80B | 376.96M | 29.76M |
| Net Income | 1.18B | 633.16M | -90.49M | 1.72B | -142.08M | -498.64M |
Balance Sheet | ||||||
| Total Assets | 9.13B | 9.09B | 8.51B | 8.63B | 8.52B | 8.10B |
| Cash, Cash Equivalents and Short-Term Investments | 6.18M | 779.00K | 17.20M | 443.00K | 21.32M | 3.56M |
| Total Debt | 2.54B | 2.45B | 2.29B | 2.37B | 2.39B | 2.27B |
| Total Liabilities | 4.50B | 4.76B | 4.41B | 4.27B | 5.57B | 4.40B |
| Stockholders Equity | 4.63B | 4.34B | 4.10B | 4.36B | 2.95B | 3.70B |
Cash Flow | ||||||
| Free Cash Flow | 557.38M | 533.97M | 275.45M | 135.18M | 669.26M | 460.50M |
| Operating Cash Flow | 1.09B | 1.03B | 815.78M | 814.59M | 1.24B | 926.36M |
| Investing Cash Flow | -415.61M | -900.91M | -484.47M | -509.38M | -528.29M | -420.61M |
| Financing Cash Flow | -681.91M | -169.65M | -276.68M | -326.09M | -688.96M | -523.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.57B | 14.49 | 16.38% | 2.74% | -1.98% | -14.47% | |
71 Outperform | $7.24B | 18.32 | 30.86% | ― | 66.68% | 44.46% | |
69 Neutral | $8.11B | 18.56 | -0.83% | 5.73% | -0.99% | -107.05% | |
67 Neutral | $5.00B | 3.75 | 27.46% | ― | 38.39% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $5.45B | 27.85 | 1.64% | 4.15% | -5.06% | -77.54% | |
58 Neutral | $5.51B | -2.16 | -13.78% | 3.56% | 3.77% | -192.29% |