| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.14B | 1.35B | 1.46B | 3.92B | 2.38B |
| Gross Profit | 1.16B | 1.01B | 806.18M | 913.53M | 3.26B | 1.87B |
| EBITDA | 2.26B | 1.55B | 489.50M | 2.67B | 399.37M | 31.26M |
| Net Income | 1.18B | 633.16M | -90.49M | 1.72B | -142.08M | -498.64M |
Balance Sheet | ||||||
| Total Assets | 9.13B | 9.09B | 8.51B | 8.63B | 8.52B | 8.10B |
| Cash, Cash Equivalents and Short-Term Investments | 6.18M | 779.00K | 17.20M | 443.00K | 21.32M | 3.56M |
| Total Debt | 2.54B | 2.45B | 2.29B | 2.37B | 2.39B | 2.27B |
| Total Liabilities | 4.50B | 4.76B | 4.41B | 4.27B | 5.57B | 4.40B |
| Stockholders Equity | 4.63B | 4.34B | 4.10B | 4.36B | 2.95B | 3.70B |
Cash Flow | ||||||
| Free Cash Flow | 281.90M | 533.97M | 275.45M | 135.18M | 669.26M | 460.50M |
| Operating Cash Flow | 815.33M | 1.03B | 815.78M | 814.59M | 1.24B | 926.36M |
| Investing Cash Flow | -415.61M | -900.91M | -484.47M | -509.38M | -528.29M | -420.61M |
| Financing Cash Flow | -681.91M | -169.65M | -276.68M | -326.09M | -688.96M | -523.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.07B | 10.72 | 10.34% | 3.56% | 15.08% | -2.06% | |
76 Outperform | $8.22B | 120.54 | 0.54% | 5.73% | -7.12% | -95.64% | |
75 Outperform | $5.75B | 12.49 | 16.76% | 2.74% | -0.31% | -11.02% | |
71 Outperform | $7.09B | 18.32 | 37.31% | ― | 52.24% | 41.74% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.38B | 3.75 | 15.52% | ― | 38.39% | ― | |
65 Neutral | $5.84B | 42.92 | 2.03% | 4.15% | -10.87% | -73.21% |