| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.32B | 1.23B | 1.69B | 1.08B |
| Gross Profit | 612.67M | 680.69M | 702.37M | 1.26B | 742.76M |
| EBITDA | 883.59M | 922.00M | 874.63M | 1.32B | 796.60M |
| Net Income | 325.25M | 366.03M | 388.30M | 893.84M | 417.28M |
Balance Sheet | |||||
| Total Assets | 2.90B | 2.82B | 2.76B | 2.57B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 266.79M | 260.05M | 401.12M | 675.44M | 366.98M |
| Total Debt | 393.25M | 410.31M | 392.84M | 390.38M | 388.09M |
| Total Liabilities | 903.92M | 853.51M | 873.55M | 832.39M | 701.49M |
| Stockholders Equity | 1.94B | 1.91B | 1.69B | 1.58B | 816.76M |
Cash Flow | |||||
| Free Cash Flow | 409.16M | 431.74M | 430.90M | 831.55M | 552.05M |
| Operating Cash Flow | 878.64M | 920.85M | 855.79M | 1.30B | 788.48M |
| Investing Cash Flow | -540.75M | -655.12M | -814.90M | -518.89M | -243.44M |
| Financing Cash Flow | -331.16M | -406.80M | -315.21M | -469.34M | -370.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.60B | 8.27 | 37.11% | ― | 50.79% | 32.97% | |
75 Outperform | $5.32B | 16.09 | 16.65% | 2.74% | 0.68% | -11.13% | |
74 Outperform | $5.49B | 13.68 | 11.06% | 3.56% | 33.85% | -34.08% | |
72 Outperform | $5.77B | 4.10 | 14.33% | 4.38% | 34.93% | -11.85% | |
66 Neutral | $5.96B | 11.41 | 15.01% | ― | 43.30% | -43.07% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $4.97B | 45.81 | 2.01% | 4.15% | -13.92% | -68.34% |
On February 5, 2026, Magnolia Oil & Gas reported its fourth-quarter and full-year 2025 results, showing lower net income and adjusted EBITDAX versus 2024 despite strong production growth and disciplined capital spending. Net income fell 20% in the fourth quarter and 15% for the full year to $71.4 million and $337.3 million, respectively, while average daily production rose 11% for both the quarter and the year, reaching a record 103.8 Mboe/d in Q4 and 99.8 Mboe/d for 2025, driven largely by 16% growth at the Giddings area and record oil output. The company generated $878.6 million in operating cash flow and $426.6 million in free cash flow in 2025, reinvesting about half of adjusted EBITDAX into drilling and completions while adding 49.8 MMboe of organic proved developed reserves, achieving a 137% reserve replacement ratio at low finding and development costs. Magnolia intensified its shareholder return strategy by repurchasing 8.9 million Class A shares in 2025, cutting diluted share count by 4.4%, securing board approval for an expanded buyback authorization, and lifting its quarterly dividend by 10% for the fifth consecutive year, while finishing 2025 with slightly higher cash on hand and an undrawn credit facility, underscoring a commitment to capital discipline and sustained cash returns even amid softer earnings.
The most recent analyst rating on (MGY) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Magnolia Oil & Gas stock, see the MGY Stock Forecast page.