| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 1.32B | 1.23B | 1.69B | 1.08B | 541.30M |
| Gross Profit | 647.43M | 680.69M | 702.37M | 1.26B | 742.76M | 128.81M |
| EBITDA | 889.87M | 922.00M | 874.63M | 1.32B | 796.60M | -1.62B |
| Net Income | 342.10M | 366.03M | 388.30M | 893.84M | 417.28M | -1.21B |
Balance Sheet | ||||||
| Total Assets | 2.92B | 2.82B | 2.76B | 2.57B | 1.75B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 280.49M | 260.05M | 401.12M | 675.44M | 366.98M | 192.56M |
| Total Debt | 411.54M | 410.31M | 392.84M | 390.38M | 388.09M | 391.12M |
| Total Liabilities | 917.17M | 853.51M | 873.55M | 832.39M | 701.49M | 614.00M |
| Stockholders Equity | 1.95B | 1.91B | 1.69B | 1.58B | 816.76M | 548.16M |
Cash Flow | ||||||
| Free Cash Flow | 407.53M | 431.74M | 430.90M | 831.55M | 552.05M | 87.91M |
| Operating Cash Flow | 892.87M | 920.85M | 855.79M | 1.30B | 788.48M | 310.12M |
| Investing Cash Flow | -538.75M | -655.12M | -814.90M | -518.89M | -243.44M | -269.99M |
| Financing Cash Flow | -349.77M | -406.80M | -315.21M | -469.34M | -370.61M | -30.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.51B | 6.67 | 37.10% | ― | 50.79% | 32.97% | |
72 Outperform | $2.17B | 2.99 | 16.58% | 4.38% | 34.93% | -11.85% | |
71 Outperform | $3.93B | 10.24 | 11.06% | 3.56% | 33.85% | -34.08% | |
68 Neutral | $4.49B | 32.06 | 2.76% | 4.15% | -13.92% | -68.34% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.11B | 12.13 | 17.51% | 2.74% | 0.68% | -11.13% | |
64 Neutral | $4.99B | 25.57 | 6.98% | ― | 43.30% | -43.07% |
On October 29, 2025, Magnolia Oil & Gas Corporation announced its financial and operational results for the third quarter of 2025, reporting a decrease in net income and adjusted net income compared to the previous year. Despite the decline in product prices, the company achieved a record production volume, with a notable increase in production from its Giddings area. Magnolia returned a significant portion of its free cash flow to shareholders through dividends and share repurchases, maintaining a strong cash balance and an undrawn credit facility. The company plans to continue its current level of drilling activity and expects to close the year with record production levels, emphasizing its commitment to efficient capital spending and shareholder returns.