Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.23B | $ 1.69B | $ 1.08B | $ 534.51M | $ 936.14M |
Gross Profit | $ 692.89M | $ 1.26B | $ 742.76M | $ 128.81M | $ 269.35M |
Operating Income | $ 534.49M | $ 1.07B | $ 602.59M | $ -544.41M | $ 127.50M |
EBITDA | $ 878.67M | $ 1.33B | $ 801.53M | $ -1.62B | $ 671.71M |
Net Income | $ 388.30M | $ 893.84M | $ 559.72M | $ -1.87B | $ 85.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 401.12M | $ 675.44M | $ 366.98M | $ 192.56M | $ 182.63M |
Total Assets | $ 2.76B | $ 2.57B | $ 1.75B | $ 1.45B | $ 3.47B |
Total Debt | $ 409.55M | $ 390.38M | $ 388.09M | $ 391.12M | $ 389.83M |
Net Debt | $ 8.43M | $ -285.06M | $ 21.11M | $ 198.55M | $ 207.20M |
Total Liabilities | $ 873.55M | $ 832.39M | $ 701.49M | $ 614.00M | $ 737.88M |
Stockholders' Equity | $ 1.69B | $ 1.58B | $ 816.76M | $ 548.16M | $ 1.78B |
Cash Flow | |||||
Free Cash Flow | $ 430.90M | $ 831.55M | $ 552.05M | $ 87.91M | $ 212.58M |
Operating Cash Flow | $ 855.79M | $ 1.30B | $ 788.48M | $ 310.12M | $ 647.62M |
Investing Cash Flow | $ -814.90M | $ -518.89M | $ -243.44M | $ -269.99M | $ -524.25M |
Financing Cash Flow | $ -315.21M | $ -469.34M | $ -370.61M | $ -30.20M | $ -76.50M |