| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.33B | 4.88B | 5.25B | 3.90B | 3.65B | 1.58B |
| Gross Profit | 858.51M | 315.01M | 1.31B | 1.44B | 1.79B | 670.09M |
| EBITDA | 1.85B | 1.79B | 2.28B | 1.97B | 1.78B | 377.10M |
| Net Income | -66.77M | 44.46M | 848.63M | 1.02B | 1.86B | 319.60M |
Balance Sheet | ||||||
| Total Assets | 13.24B | 13.39B | 13.03B | 6.93B | 6.63B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 225.80M | 189.53M | 36.95M | 318.00M | 593.15M | 172.11M |
| Total Debt | 1.50B | 1.50B | 1.04B | 535.43M | 491.13M | 436.62M |
| Total Liabilities | 5.19B | 5.31B | 4.33B | 1.85B | 1.95B | 1.81B |
| Stockholders Equity | 8.05B | 8.08B | 8.70B | 5.08B | 4.68B | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | 521.70M | 692.72M | 918.15M | 914.18M | 1.39B | 698.39M |
| Operating Cash Flow | 1.91B | 2.04B | 2.10B | 1.82B | 1.92B | 914.14M |
| Investing Cash Flow | -1.86B | -1.81B | -1.75B | -1.43B | -682.56M | -920.77M |
| Financing Cash Flow | 136.93M | -82.09M | -624.46M | -664.70M | -823.10M | 161.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.67B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
72 Outperform | $5.57B | 14.49 | 16.38% | 2.74% | -1.98% | -14.47% | |
71 Outperform | $13.71B | 8.42 | 25.11% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $8.11B | 18.56 | -0.83% | 5.73% | -0.99% | -107.05% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $7.03B | -54.37 | 8.74% | 3.14% | -2.91% | -47.92% | |
57 Neutral | $4.09B | 11.25 | 26.11% | ― | 44.84% | ― |