| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.88B | 5.25B | 3.90B | 3.65B | 1.58B |
| Gross Profit | 315.01M | 1.31B | 1.44B | 1.79B | 670.09M |
| EBITDA | 1.79B | 2.28B | 1.97B | 1.78B | 377.10M |
| Net Income | 44.46M | 848.63M | 1.02B | 1.86B | 319.60M |
Balance Sheet | |||||
| Total Assets | 13.39B | 13.03B | 6.93B | 6.63B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 189.53M | 36.95M | 318.00M | 593.15M | 172.11M |
| Total Debt | 1.50B | 1.04B | 535.43M | 491.13M | 436.62M |
| Total Liabilities | 5.31B | 4.33B | 1.85B | 1.95B | 1.81B |
| Stockholders Equity | 8.08B | 8.70B | 5.08B | 4.68B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | 692.72M | 918.15M | 914.18M | 1.39B | 698.39M |
| Operating Cash Flow | 2.04B | 2.10B | 1.82B | 1.92B | 914.14M |
| Investing Cash Flow | -1.81B | -1.75B | -1.43B | -682.56M | -920.77M |
| Financing Cash Flow | -82.09M | -624.46M | -664.70M | -823.10M | 161.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.16B | 6.96 | 13.92% | 3.14% | 14.77% | -17.38% | |
75 Outperform | $7.22B | 120.54 | 0.54% | 5.73% | 8.43% | -86.63% | |
75 Outperform | $5.58B | 12.49 | 16.76% | 2.74% | 0.68% | -11.13% | |
74 Outperform | $12.67B | 6.12 | 24.51% | 3.80% | 4.88% | -41.34% | |
72 Outperform | $10.21B | 12.75 | 15.87% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $6.06B | 17.04 | 16.88% | ― | 35.41% | ― |