| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 5.25B | 3.90B | 3.65B | 1.58B | 1.08B |
| Gross Profit | 1.05B | 1.31B | 1.44B | 1.79B | 670.09M | 240.05M |
| EBITDA | 1.91B | 2.28B | 1.97B | 1.78B | 377.10M | -3.55B |
| Net Income | 170.64M | 848.63M | 1.02B | 1.86B | 319.60M | -3.69B |
Balance Sheet | ||||||
| Total Assets | 13.10B | 13.03B | 6.93B | 6.63B | 3.03B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 629.21M | 36.95M | 318.00M | 593.15M | 172.11M | 10.71M |
| Total Debt | 1.63B | 1.04B | 535.43M | 491.13M | 436.62M | 281.93M |
| Total Liabilities | 5.02B | 4.33B | 1.85B | 1.95B | 1.81B | 1.15B |
| Stockholders Equity | 8.07B | 8.70B | 5.08B | 4.68B | 1.03B | 915.94M |
Cash Flow | ||||||
| Free Cash Flow | 864.79M | 918.15M | 914.18M | 1.39B | 698.39M | -43.62M |
| Operating Cash Flow | 2.21B | 2.10B | 1.82B | 1.92B | 914.14M | 298.19M |
| Investing Cash Flow | -1.32B | -1.75B | -1.43B | -682.56M | -920.77M | -102.28M |
| Financing Cash Flow | -314.88M | -624.46M | -664.70M | -823.10M | 161.19M | -195.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $5.29B | 6.81 | 15.06% | 3.14% | 14.77% | -17.38% | |
76 Outperform | $5.45B | 37.12 | 2.02% | 5.73% | 8.43% | -86.63% | |
73 Outperform | $9.01B | 6.11 | 27.24% | 3.80% | 4.88% | -41.34% | |
71 Outperform | $8.69B | 15.41 | 14.18% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $4.60B | 13.56 | 17.51% | 2.74% | 0.68% | -11.13% | |
59 Neutral | $7.23B | 100.85 | 2.86% | ― | 35.41% | ― |