| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.99B | 2.35B | 2.54B | 5.33B | 3.58B |
| Gross Profit | 1.02B | 574.75M | 778.14M | 3.22B | 1.60B |
| EBITDA | 1.34B | 727.72M | 1.57B | 1.93B | 993.93M |
| Net Income | 658.02M | 266.34M | 871.14M | 1.18B | 411.78M |
Balance Sheet | |||||
| Total Assets | 7.42B | 7.35B | 7.20B | 7.26B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 204.00K | 304.49M | 211.97M | 207.00K | 214.42M |
| Total Debt | 1.27B | 1.82B | 1.80B | 1.95B | 2.97B |
| Total Liabilities | 3.10B | 3.41B | 3.44B | 4.38B | 5.36B |
| Stockholders Equity | 4.32B | 3.94B | 3.77B | 2.88B | 2.09B |
Cash Flow | |||||
| Free Cash Flow | 589.84M | 315.93M | 371.66M | 1.38B | 375.51M |
| Operating Cash Flow | 1.17B | 944.51M | 977.89M | 1.86B | 792.95M |
| Investing Cash Flow | -641.39M | -623.83M | -601.71M | -489.83M | -417.88M |
| Financing Cash Flow | -834.22M | -228.16M | -164.42M | -1.59B | -161.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $17.49B | 7.70 | 9.56% | 4.27% | 7.55% | -34.40% | |
74 Outperform | $17.04B | 8.12 | 11.86% | 3.16% | -8.07% | -87.88% | |
74 Outperform | $13.78B | 16.82 | 8.63% | ― | 17.05% | 1028.81% | |
72 Outperform | $10.97B | 12.75 | 15.87% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $5.71B | 42.92 | 2.03% | 4.15% | -13.92% | -68.34% | |
54 Neutral | $6.58B | 17.04 | 16.88% | ― | 35.41% | ― |