| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.18B | 2.99B | 2.35B | 2.54B | 5.33B | 3.58B |
| Gross Profit | 1.34B | 1.02B | 574.75M | 778.14M | 3.22B | 1.60B |
| EBITDA | 1.52B | 1.34B | 727.72M | 1.57B | 1.93B | 993.93M |
| Net Income | 902.60M | 658.02M | 266.34M | 871.14M | 1.18B | 411.78M |
Balance Sheet | ||||||
| Total Assets | 7.40B | 7.42B | 7.35B | 7.20B | 7.26B | 7.45B |
| Cash, Cash Equivalents and Short-Term Investments | 247.00K | 204.00K | 304.49M | 211.97M | 207.00K | 214.42M |
| Total Debt | 979.15M | 1.27B | 1.82B | 1.80B | 1.95B | 2.97B |
| Total Liabilities | 2.80B | 3.10B | 3.41B | 3.44B | 4.38B | 5.36B |
| Stockholders Equity | 4.60B | 4.32B | 3.94B | 3.77B | 2.88B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 1.30B | 589.84M | 315.93M | 371.66M | 1.38B | 375.51M |
| Operating Cash Flow | 1.46B | 1.17B | 944.51M | 977.89M | 1.86B | 792.95M |
| Investing Cash Flow | -647.32M | -641.39M | -623.83M | -601.71M | -489.83M | -417.88M |
| Financing Cash Flow | -1.16B | -834.22M | -228.16M | -164.42M | -1.59B | -161.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.24B | 10.26 | 20.93% | 1.00% | 23.03% | 239.04% | |
72 Outperform | $10.88B | 11.50 | 12.71% | ― | 24.26% | 323.40% | |
69 Neutral | $16.18B | 24.16 | 6.32% | 4.27% | -1.12% | -48.40% | |
68 Neutral | $15.64B | 19.41 | 7.11% | 3.16% | -0.59% | 32.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $5.11B | 61.53 | 1.64% | 4.15% | -5.06% | -77.54% | |
57 Neutral | $3.89B | 6.09 | 26.11% | ― | 44.84% | ― |