| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.07B | 5.00B | 3.12B | 2.13B | 1.03B |
| Gross Profit | 1.66B | 2.36B | 1.65B | 1.42B | 548.46M |
| EBITDA | 3.70B | 3.62B | 2.20B | 1.41B | 489.15M |
| Net Income | 935.17M | 984.70M | 476.31M | 515.04M | 138.18M |
Balance Sheet | |||||
| Total Assets | 18.24B | 16.90B | 14.97B | 8.49B | 3.80B |
| Cash, Cash Equivalents and Short-Term Investments | 153.69M | 479.34M | 73.29M | 59.55M | 9.38M |
| Total Debt | 3.70B | 4.31B | 3.91B | 2.21B | 842.98M |
| Total Liabilities | 6.70B | 6.38B | 5.74B | 2.84B | 1.05B |
| Stockholders Equity | 10.28B | 9.14B | 6.34B | 2.94B | 2.75B |
Cash Flow | |||||
| Free Cash Flow | 557.39M | 291.33M | 419.83M | 587.67M | 198.57M |
| Operating Cash Flow | 3.61B | 3.41B | 2.21B | 1.37B | 525.62M |
| Investing Cash Flow | -2.87B | -3.10B | -1.58B | -1.21B | -226.48M |
| Financing Cash Flow | -1.06B | 97.71M | -631.19M | -106.63M | -297.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ― | 10.74 | 9.56% | 4.27% | 7.55% | -34.40% | |
74 Outperform | $16.09B | 8.12 | 11.86% | 3.16% | -8.07% | -87.88% | |
74 Outperform | $12.08B | 16.82 | 8.63% | ― | 17.05% | 1028.81% | |
72 Outperform | $13.69B | 6.12 | 24.51% | 3.80% | 4.88% | -41.34% | |
72 Outperform | $10.20B | 12.75 | 15.87% | 1.00% | 23.88% | 20.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $5.45B | 17.04 | 16.88% | ― | 35.41% | ― |