| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.08B | 5.07B | 5.00B | 3.12B | 2.13B | 1.03B |
| Gross Profit | 1.82B | 1.66B | 2.36B | 1.65B | 1.42B | 548.46M |
| EBITDA | 3.31B | 3.70B | 3.62B | 2.20B | 1.41B | 489.15M |
| Net Income | 649.50M | 935.17M | 984.70M | 476.31M | 515.04M | 138.18M |
Balance Sheet | ||||||
| Total Assets | 17.99B | 18.24B | 16.90B | 14.97B | 8.49B | 3.80B |
| Cash, Cash Equivalents and Short-Term Investments | 170.78M | 153.69M | 479.34M | 73.29M | 59.55M | 9.38M |
| Total Debt | 3.69B | 3.70B | 4.31B | 3.91B | 2.21B | 842.98M |
| Total Liabilities | 6.67B | 6.70B | 6.38B | 5.74B | 2.84B | 1.05B |
| Stockholders Equity | 11.33B | 10.28B | 9.14B | 6.34B | 2.94B | 2.75B |
Cash Flow | ||||||
| Free Cash Flow | 339.19M | 557.39M | 291.33M | 419.83M | 587.67M | 198.57M |
| Operating Cash Flow | 3.52B | 3.61B | 3.41B | 2.21B | 1.37B | 525.62M |
| Investing Cash Flow | -3.18B | -2.87B | -3.10B | -1.58B | -1.21B | -226.48M |
| Financing Cash Flow | -880.40M | -1.06B | 97.71M | -631.19M | -106.63M | -297.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.91B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
72 Outperform | $11.77B | 6.12 | 12.71% | ― | 24.26% | 323.40% | |
71 Outperform | $13.90B | 8.42 | 25.11% | 3.80% | -17.38% | 54.99% | |
69 Neutral | $17.60B | 99.25 | 6.32% | 4.27% | -1.12% | -48.40% | |
68 Neutral | $16.73B | -6.32 | 7.11% | 3.16% | -0.59% | 32.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $4.21B | 11.25 | 26.11% | ― | 44.84% | ― |