Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.74B | $ 8.28B | $ 11.07B | $ 7.99B | $ 4.43B |
Gross Profit | $ 4.30B | $ 4.23B | $ 6.25B | $ 3.54B | $ 905.00M |
Operating Income | $ 3.20B | $ 3.36B | $ 5.08B | $ 2.69B | $ 173.00M |
EBITDA | $ 4.22B | $ 4.75B | $ 7.61B | $ 3.88B | $ -2.31B |
Net Income | $ 804.00M | $ 2.85B | $ 3.67B | $ 973.00M | $ -4.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 625.00M | $ 87.00M | $ 245.00M | $ 302.00M | $ 262.00M |
Total Assets | $ 19.39B | $ 15.24B | $ 13.15B | $ 13.30B | $ 12.75B |
Total Debt | $ 6.16B | $ 5.30B | $ 5.62B | $ 7.61B | $ 8.89B |
Net Debt | $ 5.54B | $ 5.22B | $ 5.38B | $ 7.31B | $ 8.63B |
Total Liabilities | $ 13.03B | $ 11.55B | $ 11.80B | $ 13.31B | $ 12.78B |
Stockholders' Equity | $ 5.28B | $ 2.65B | $ 423.00M | $ -1.59B | $ -1.64B |
Cash Flow | |||||
Free Cash Flow | $ 769.00M | $ 772.00M | $ 2.54B | $ 2.39B | $ 114.00M |
Operating Cash Flow | $ 3.62B | $ 3.13B | $ 4.94B | $ 3.50B | $ 1.39B |
Investing Cash Flow | $ -924.00M | $ -2.14B | $ -1.51B | $ -833.00M | $ -1.47B |
Financing Cash Flow | $ -2.16B | $ -1.15B | $ -3.49B | $ -2.62B | $ 93.00M |