Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.33B | $ 4.28B | $ 8.29B | $ 5.79B | $ 3.08B |
Gross Profit | $ 4.00B | $ 669.35M | $ 4.62B | $ 2.25B | $ -514.44M |
Operating Income | $ 460.00K | $ 453.13M | $ 4.44B | $ 2.08B | $ -864.86M |
EBITDA | $ 619.37M | $ 1.23B | $ 3.29B | $ 699.51M | $ -592.73M |
Net Income | $ -142.67M | $ 242.92M | $ 1.90B | $ -154.11M | $ -1.26B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ -3.45B | $ -3.42B | $ -2.61B |
Total Assets | $ 13.01B | $ 13.62B | $ 14.12B | $ 13.90B | $ 13.15B |
Total Debt | $ 4.03B | $ 4.51B | $ 4.63B | $ 5.55B | $ 5.62B |
Net Debt | $ 4.03B | $ 4.51B | $ 8.08B | $ 8.97B | $ 8.23B |
Total Liabilities | $ 5.79B | $ 6.41B | $ 7.10B | $ 7.83B | $ 7.06B |
Stockholders' Equity | $ 7.02B | $ 6.98B | $ 6.75B | $ 5.76B | $ 5.77B |
Cash Flow | |||||
Free Cash Flow | $ 849.29M | $ 827.20M | $ 2.89B | $ 1.55B | $ 687.55M |
Operating Cash Flow | $ 849.29M | $ 994.72M | $ 3.05B | $ 1.66B | $ 735.64M |
Investing Cash Flow | $ -714.15M | $ -1.14B | $ -943.61M | $ -710.78M | $ -530.06M |
Financing Cash Flow | $ -135.13M | $ 146.05M | $ -2.11B | $ -949.33M | $ -205.58M |