| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.13B | 15.57B | 15.14B | 19.83B | 13.75B |
| Gross Profit | 4.23B | 4.27B | 5.20B | 8.97B | 5.21B |
| EBITDA | 7.42B | 7.43B | 7.57B | 10.38B | 5.42B |
| Net Income | 2.64B | 2.89B | 3.75B | 6.01B | 2.78B |
Balance Sheet | |||||
| Total Assets | 31.60B | 30.49B | 24.49B | 23.72B | 21.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 846.00M | 875.00M | 1.45B | 2.10B |
| Total Debt | 8.78B | 9.20B | 6.45B | 6.70B | 6.73B |
| Total Liabilities | 16.07B | 15.79B | 12.27B | 12.43B | 11.63B |
| Stockholders Equity | 15.53B | 14.50B | 12.06B | 11.17B | 9.26B |
Cash Flow | |||||
| Free Cash Flow | 3.12B | -853.00M | 2.60B | 3.40B | 2.89B |
| Operating Cash Flow | 6.71B | 6.60B | 6.54B | 8.53B | 4.90B |
| Investing Cash Flow | -3.39B | -7.33B | -3.94B | -5.12B | -1.57B |
| Financing Cash Flow | -2.73B | 706.00M | -3.18B | -4.21B | -3.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $26.87B | 11.67 | 11.77% | 3.39% | 33.57% | 49.45% | |
76 Outperform | $150.15B | 18.50 | 12.28% | 3.43% | 1.02% | -25.38% | |
75 Outperform | $58.41B | 26.12 | 4.34% | 2.70% | 35.79% | -64.28% | |
74 Outperform | $31.40B | 10.12 | 17.47% | 2.64% | 7.46% | -8.75% | |
73 Outperform | $36.69B | 6.40 | 14.34% | 1.17% | 50.77% | 800.70% | |
73 Outperform | $58.22B | 16.93 | 6.43% | 2.39% | -8.04% | -36.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |