| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.54B | 17.19B | 15.94B | 15.26B | 19.17B | 12.21B |
| Gross Profit | 3.66B | 4.39B | 4.71B | 5.37B | 8.37B | 3.68B |
| EBITDA | 7.06B | 7.56B | 7.37B | 7.55B | 10.37B | 5.44B |
| Net Income | 2.27B | 2.64B | 2.89B | 3.75B | 6.01B | 2.81B |
Balance Sheet | ||||||
| Total Assets | 32.54B | 31.60B | 30.49B | 24.49B | 23.72B | 21.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.43B | 846.00M | 875.00M | 1.45B | 2.10B |
| Total Debt | 8.59B | 8.78B | 9.20B | 6.45B | 6.70B | 6.73B |
| Total Liabilities | 17.11B | 16.07B | 15.79B | 12.27B | 12.43B | 11.63B |
| Stockholders Equity | 15.43B | 15.53B | 14.50B | 12.06B | 11.17B | 9.26B |
Cash Flow | ||||||
| Free Cash Flow | 2.69B | 3.12B | -853.00M | 2.60B | 3.40B | 2.89B |
| Operating Cash Flow | 6.47B | 6.71B | 6.60B | 6.54B | 8.53B | 4.90B |
| Investing Cash Flow | -3.66B | -3.39B | -7.33B | -3.94B | -5.12B | -1.57B |
| Financing Cash Flow | -2.23B | -2.73B | 706.00M | -3.18B | -4.21B | -3.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $36.12B | 6.40 | 14.34% | 1.17% | 50.77% | 800.70% | |
70 Outperform | $56.54B | 97.11 | 1.06% | 2.70% | 18.09% | -94.57% | |
69 Neutral | $54.32B | 65.10 | 14.78% | 2.64% | 1.96% | -18.06% | |
69 Neutral | $146.87B | 18.50 | 11.29% | 3.43% | 1.02% | -25.38% | |
69 Neutral | $58.51B | 4.74 | 12.82% | 2.39% | -15.17% | -66.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |