| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.13B | 15.57B | 15.14B | 19.83B | 13.75B |
| Gross Profit | 4.23B | 4.27B | 5.20B | 8.97B | 5.21B |
| EBITDA | 7.42B | 7.43B | 7.57B | 10.38B | 5.42B |
| Net Income | 2.64B | 2.89B | 3.75B | 6.01B | 2.78B |
Balance Sheet | |||||
| Total Assets | 31.60B | 30.49B | 24.49B | 23.72B | 21.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 846.00M | 875.00M | 1.45B | 2.10B |
| Total Debt | 8.78B | 9.20B | 6.45B | 6.70B | 6.73B |
| Total Liabilities | 16.07B | 15.79B | 12.27B | 12.43B | 11.63B |
| Stockholders Equity | 15.53B | 14.50B | 12.06B | 11.17B | 9.26B |
Cash Flow | |||||
| Free Cash Flow | 3.12B | -853.00M | 2.60B | 3.40B | 2.89B |
| Operating Cash Flow | 6.71B | 6.60B | 6.54B | 8.53B | 4.90B |
| Investing Cash Flow | -3.39B | -7.33B | -3.94B | -5.12B | -1.57B |
| Financing Cash Flow | -2.73B | 706.00M | -3.18B | -4.21B | -3.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $49.43B | 30.11 | 4.42% | 2.70% | 60.29% | -17.62% | |
77 Outperform | $26.83B | 10.37 | 17.60% | 2.64% | 11.14% | -21.32% | |
77 Outperform | $135.18B | 17.41 | 12.32% | 3.43% | 8.41% | -16.12% | |
76 Outperform | $36.46B | 17.64 | 9.20% | 1.17% | 64.84% | 219.47% | |
74 Outperform | $23.14B | 14.07 | 11.86% | 3.39% | 26.13% | 31.42% | |
72 Outperform | $51.24B | 32.23 | 6.86% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On February 1, 2026, Devon Energy signed a definitive all-stock agreement to acquire Coterra Energy through a merger in which Coterra shareholders will receive 0.70 Devon shares for each Coterra share, leaving Devon and Coterra investors owning roughly 54% and 46% of the combined group, respectively. Announced publicly on February 2, 2026, the deal, valued at about $58 billion based on Devon’s late-January share price, aims to create one of the world’s largest shale producers with more than 1.6 million barrels of oil equivalent per day of pro forma output and a dominant, long-duration position in the Delaware Basin. The companies project $1 billion in annual pre-tax synergies by 2027, driven by capital optimization, operating efficiencies and lower corporate costs, and expect the transaction to be accretive to key per-share metrics while reinforcing an investment-grade balance sheet. Governance of the combined company will be shared between a reconstituted 11-member board, with Devon’s Clay Gaspar serving as president and CEO and Coterra’s Tom Jorden as non-executive chair, while Coterra’s CFO Shannon Young becomes principal financial officer; the merger remains subject to shareholder votes, regulatory approvals and customary closing conditions, with no go‑shop provision and significant termination fees underscoring the strategic and binding nature of the combination.
The most recent analyst rating on (DVN) stock is a Buy with a $55.00 price target. To see the full list of analyst forecasts on Devon Energy stock, see the DVN Stock Forecast page.