| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.30B | 11.02B | 8.34B | 9.57B | 6.75B | 2.81B |
| Gross Profit | 5.96B | 4.97B | 4.80B | 6.70B | 4.27B | 637.00M |
| EBITDA | 10.78B | 7.64B | 6.17B | 7.23B | 4.37B | -4.27B |
| Net Income | 4.20B | 3.34B | 3.14B | 4.39B | 2.18B | -4.52B |
Balance Sheet | ||||||
| Total Assets | 76.21B | 67.29B | 29.00B | 26.21B | 22.90B | 17.62B |
| Cash, Cash Equivalents and Short-Term Investments | 159.00M | 161.00M | 582.00M | 157.00M | 654.00M | 104.00M |
| Total Debt | 16.24B | 12.43B | 6.80B | 6.38B | 6.77B | 5.93B |
| Total Liabilities | 30.58B | 27.43B | 11.57B | 10.52B | 9.65B | 7.82B |
| Stockholders Equity | 39.09B | 37.74B | 16.63B | 15.01B | 12.09B | 8.79B |
Cash Flow | ||||||
| Free Cash Flow | 442.00M | -5.37B | 1.21B | 2.71B | 1.67B | 74.00M |
| Operating Cash Flow | 8.76B | 6.41B | 5.92B | 6.33B | 3.94B | 2.12B |
| Investing Cash Flow | -9.55B | -11.22B | -3.32B | -3.33B | -1.54B | -2.10B |
| Financing Cash Flow | 969.00M | 4.39B | -2.18B | -3.50B | -1.84B | -37.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $45.44B | 11.02 | 10.92% | 2.52% | 60.29% | -17.62% | |
81 Outperform | $37.87B | 20.70 | 8.19% | 1.05% | 64.84% | 219.47% | |
79 Outperform | $23.50B | 8.81 | 18.35% | 2.51% | 11.14% | -21.32% | |
77 Outperform | $60.86B | 11.17 | 18.48% | 3.52% | -5.15% | -19.06% | |
73 Outperform | $20.85B | 12.64 | 11.86% | 3.21% | 26.13% | 31.42% | |
69 Neutral | $41.80B | 30.88 | 5.82% | 2.22% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On November 28, 2025, Diamondback Energy, Inc. entered into a letter agreement with SGF FANG Holdings, LP, allowing SGF to sell up to 3,000,000 shares of Diamondback common stock per quarter through December 31, 2026, at the most recent NASDAQ closing price. As part of this agreement, Diamondback repurchased 2,000,000 shares from SGF at $152.59 per share, contributing to its ongoing share repurchase program. Since September 30, 2025, Diamondback has repurchased a total of 2,886,280 shares for $432 million, with $2.7 billion remaining under its $8 billion repurchase authorization. This agreement does not restrict SGF from selling shares through other means, maintaining flexibility in its stockholder agreement with Diamondback.