| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.03B | 11.02B | 8.34B | 9.57B | 6.75B |
| Gross Profit | 5.28B | 4.97B | 4.80B | 6.70B | 4.27B |
| EBITDA | 7.16B | 7.64B | 6.17B | 7.23B | 4.37B |
| Net Income | 1.66B | 3.34B | 3.14B | 4.39B | 2.18B |
Balance Sheet | |||||
| Total Assets | 71.06B | 67.29B | 29.00B | 26.21B | 22.90B |
| Cash, Cash Equivalents and Short-Term Investments | 106.00M | 161.00M | 582.00M | 157.00M | 654.00M |
| Total Debt | 14.49B | 12.43B | 6.80B | 6.38B | 6.77B |
| Total Liabilities | 28.09B | 27.43B | 11.57B | 10.52B | 9.65B |
| Stockholders Equity | 36.97B | 37.74B | 16.63B | 15.01B | 12.09B |
Cash Flow | |||||
| Free Cash Flow | 5.24B | -5.37B | 1.21B | 2.71B | 1.67B |
| Operating Cash Flow | 8.76B | 6.41B | 5.92B | 6.33B | 3.94B |
| Investing Cash Flow | -7.81B | -11.22B | -3.32B | -3.33B | -1.54B |
| Financing Cash Flow | -1.01B | 4.39B | -2.18B | -3.50B | -1.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $74.60B | 11.37 | 16.76% | 3.79% | -5.15% | -19.06% | |
77 Outperform | $25.41B | 11.67 | 11.77% | 3.39% | 26.13% | 31.42% | |
77 Outperform | $37.60B | 16.42 | 9.16% | 1.17% | 64.84% | 219.47% | |
76 Outperform | $52.45B | 26.12 | 4.34% | 2.70% | 60.29% | -17.62% | |
75 Outperform | $29.77B | 10.12 | 17.47% | 2.64% | 11.14% | -21.32% | |
73 Outperform | $58.95B | 16.93 | 6.43% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |