| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.59B | 27.10B | 28.33B | 36.25B | 25.96B |
| Gross Profit | 7.29B | 9.65B | 9.74B | 17.05B | 7.60B |
| EBITDA | 11.36B | 12.72B | 14.54B | 22.16B | 13.89B |
| Net Income | 2.37B | 3.04B | 4.67B | 13.22B | 2.31B |
Balance Sheet | |||||
| Total Assets | 86.78B | 85.44B | 74.01B | 72.61B | 75.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 2.13B | 1.43B | 984.00M | 2.76B |
| Total Debt | 23.96B | 27.10B | 20.91B | 20.77B | 30.39B |
| Total Liabilities | 50.19B | 50.97B | 43.66B | 42.52B | 54.71B |
| Stockholders Equity | 36.03B | 34.16B | 30.25B | 30.09B | 20.33B |
Cash Flow | |||||
| Free Cash Flow | 4.11B | 4.42B | 6.06B | 12.46B | 7.56B |
| Operating Cash Flow | 10.53B | 11.44B | 12.31B | 16.81B | 10.43B |
| Investing Cash Flow | -5.80B | -14.59B | -6.98B | -4.87B | -1.25B |
| Financing Cash Flow | -4.84B | 3.84B | -4.89B | -13.71B | -8.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $54.54B | 26.12 | 4.34% | 2.70% | 60.29% | -17.62% | |
79 Outperform | $76.53B | 11.37 | 16.76% | 3.79% | -5.15% | -19.06% | |
77 Outperform | $26.24B | 11.67 | 11.77% | 3.39% | 26.13% | 31.42% | |
75 Outperform | $30.68B | 10.12 | 17.47% | 2.64% | 11.14% | -21.32% | |
73 Outperform | $62.11B | 16.93 | 6.43% | 2.39% | -2.48% | -65.26% | |
73 Outperform | $45.76B | 10.87 | 7.67% | 6.85% | 15.31% | 58.83% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |