| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.77B | 13.18B | 13.99B | 16.82B | 6.96B | 3.60B |
| Gross Profit | 5.17B | 5.68B | 6.47B | 10.28B | 3.12B | 615.00M |
| EBITDA | 8.91B | 9.50B | 8.70B | 10.41B | 4.12B | -3.32B |
| Net Income | 2.95B | 3.57B | 1.66B | 6.50B | 1.98B | -4.03B |
Balance Sheet | ||||||
| Total Assets | 64.88B | 61.26B | 55.36B | 59.32B | 26.47B | 24.62B |
| Cash, Cash Equivalents and Short-Term Investments | 4.88B | 4.11B | 1.95B | 6.88B | 3.35B | 3.78B |
| Total Debt | 13.55B | 11.62B | 6.50B | 6.77B | 6.80B | 7.49B |
| Total Liabilities | 26.37B | 25.11B | 20.19B | 22.19B | 12.24B | 11.75B |
| Stockholders Equity | 35.64B | 35.40B | 34.40B | 36.34B | 13.44B | 12.07B |
Cash Flow | ||||||
| Free Cash Flow | -1.89B | 945.00M | 854.00M | 5.67B | 1.17B | -96.00M |
| Operating Cash Flow | 6.48B | 5.85B | 6.14B | 8.81B | 3.79B | 1.85B |
| Investing Cash Flow | -6.88B | -5.75B | -5.58B | -2.27B | -2.94B | -2.11B |
| Financing Cash Flow | 3.41B | 2.10B | -5.00B | -3.36B | -1.42B | -203.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $23.79B | 8.92 | 18.35% | 2.64% | 11.14% | -21.32% | |
78 Outperform | $123.99B | 14.19 | 15.37% | 3.43% | 8.41% | -16.12% | |
78 Outperform | $60.09B | 11.03 | 18.48% | 3.79% | -5.15% | -19.06% | |
76 Outperform | $31.37B | 17.15 | 8.19% | 1.17% | 64.84% | 219.47% | |
74 Outperform | $30.34B | 10.38 | 8.33% | 6.85% | 15.31% | 58.83% | |
66 Neutral | $43.66B | 32.26 | 5.82% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On December 16, 2025, Woodside Energy Group announced the issuance of 23,383 unquoted equity securities under an employee incentive scheme. These securities, which were initially granted as Notional Shares to Daniel Kalms, a key management personnel, have been converted to equity securities intended to be received as Woodside shares upon vesting. This move aligns with the company’s executive remuneration arrangements and reflects its strategic approach to employee incentives.
The most recent analyst rating on (WDS) stock is a Buy with a $19.50 price target. To see the full list of analyst forecasts on Woodside Energy Group stock, see the WDS Stock Forecast page.