| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.98B | 13.18B | 13.99B | 16.82B | 6.96B |
| Gross Profit | 4.54B | 5.68B | 6.47B | 10.28B | 3.12B |
| EBITDA | 9.40B | 9.50B | 8.70B | 10.41B | 4.12B |
| Net Income | 2.72B | 3.57B | 1.66B | 6.50B | 1.98B |
Balance Sheet | |||||
| Total Assets | 66.50B | 61.26B | 55.36B | 59.32B | 26.47B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 4.11B | 1.95B | 6.88B | 3.35B |
| Total Debt | 13.72B | 11.62B | 6.50B | 6.77B | 6.80B |
| Total Liabilities | 26.66B | 25.11B | 20.19B | 22.19B | 12.24B |
| Stockholders Equity | 35.91B | 35.40B | 34.40B | 36.34B | 13.44B |
Cash Flow | |||||
| Free Cash Flow | -782.00M | 945.00M | 854.00M | 5.67B | 1.17B |
| Operating Cash Flow | 7.19B | 5.85B | 6.14B | 8.81B | 3.79B |
| Investing Cash Flow | -7.91B | -5.75B | -5.58B | -2.27B | -2.94B |
| Financing Cash Flow | 2.49B | 2.10B | -5.00B | -3.36B | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $66.57B | 13.60 | 16.83% | 3.79% | -5.15% | -19.06% | |
77 Outperform | $138.69B | 17.86 | 12.32% | 3.43% | 8.41% | -16.12% | |
77 Outperform | $26.99B | 10.43 | 17.60% | 2.64% | 11.14% | -21.32% | |
76 Outperform | $38.34B | 18.54 | 9.20% | 1.17% | 64.84% | 219.47% | |
73 Outperform | $38.20B | 14.27 | 7.63% | 6.85% | 15.31% | 58.83% | |
72 Outperform | $52.35B | 32.93 | 6.86% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On 17 February 2026, Woodside released its annual reserves statement, reporting that at 31 December 2025 it held 1,882.1 MMboe of proved (1P) reserves, 2,999.5 MMboe of proved plus probable (2P) reserves, and 5,795.7 MMboe of 2C contingent resources, slightly down year-on-year but higher once divestments and production are excluded. The update highlighted strong reservoir performance at assets such as Pluto and Sangomar, reserve additions from sanctioned projects including Greater Western Flank 4, Turrum Phase 3 and the Atlantis expansion, and a reserves life of 8.9 years (1P) and 14.2 years (2P), reinforcing Woodside’s portfolio quality and its capacity to support long-term shareholder returns.
The most recent analyst rating on (WDS) stock is a Buy with a $20.00 price target. To see the full list of analyst forecasts on Woodside Energy Group stock, see the WDS Stock Forecast page.
On December 16, 2025, Woodside Energy Group announced the issuance of 23,383 unquoted equity securities under an employee incentive scheme. These securities, which were initially granted as Notional Shares to Daniel Kalms, a key management personnel, have been converted to equity securities intended to be received as Woodside shares upon vesting. This move aligns with the company’s executive remuneration arrangements and reflects its strategic approach to employee incentives.
The most recent analyst rating on (WDS) stock is a Buy with a $19.50 price target. To see the full list of analyst forecasts on Woodside Energy Group stock, see the WDS Stock Forecast page.