| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.98B | 13.18B | 13.99B | 16.82B | 6.96B |
| Gross Profit | 4.54B | 5.68B | 6.47B | 10.28B | 3.12B |
| EBITDA | 9.40B | 9.50B | 8.70B | 10.41B | 4.12B |
| Net Income | 2.72B | 3.57B | 1.66B | 6.50B | 1.98B |
Balance Sheet | |||||
| Total Assets | 66.50B | 61.26B | 55.36B | 59.32B | 26.47B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 4.11B | 1.95B | 6.88B | 3.35B |
| Total Debt | 13.72B | 11.62B | 6.50B | 6.77B | 6.80B |
| Total Liabilities | 26.66B | 25.11B | 20.19B | 22.19B | 12.24B |
| Stockholders Equity | 35.91B | 35.40B | 34.40B | 36.34B | 13.44B |
Cash Flow | |||||
| Free Cash Flow | -782.00M | 945.00M | 854.00M | 5.67B | 1.17B |
| Operating Cash Flow | 7.19B | 5.85B | 6.14B | 8.81B | 3.79B |
| Investing Cash Flow | -7.91B | -5.75B | -5.58B | -2.27B | -2.94B |
| Financing Cash Flow | 2.49B | 2.10B | -5.00B | -3.36B | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $73.06B | 11.37 | 16.76% | 3.79% | -5.15% | -19.06% | |
77 Outperform | $149.80B | 14.67 | 12.28% | 3.43% | 8.41% | -16.12% | |
77 Outperform | $36.67B | 16.42 | 9.16% | 1.17% | 64.84% | 219.47% | |
75 Outperform | $29.70B | 8.71 | 17.47% | 2.64% | 11.14% | -21.32% | |
73 Outperform | $44.74B | 10.87 | 7.67% | 6.85% | 15.31% | 58.83% | |
73 Outperform | $57.17B | 16.93 | 6.43% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |