| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.20B | 54.61B | 56.14B | 78.58B | 46.06B | 18.77B |
| Gross Profit | 18.04B | 16.03B | 18.20B | 29.63B | 14.73B | -646.00M |
| EBITDA | 25.75B | 24.43B | 25.78B | 37.13B | 21.09B | 4.52B |
| Net Income | 8.83B | 9.22B | 10.92B | 18.62B | 8.08B | -2.70B |
Balance Sheet | ||||||
| Total Assets | 122.47B | 122.78B | 95.92B | 93.83B | 90.66B | 62.62B |
| Cash, Cash Equivalents and Short-Term Investments | 6.26B | 6.11B | 6.61B | 9.24B | 6.59B | 7.86B |
| Total Debt | 23.48B | 25.35B | 19.63B | 17.19B | 19.93B | 15.37B |
| Total Liabilities | 57.55B | 57.98B | 46.65B | 45.83B | 45.26B | 32.77B |
| Stockholders Equity | 64.92B | 64.80B | 49.28B | 48.00B | 45.41B | 29.85B |
Cash Flow | ||||||
| Free Cash Flow | 16.62B | 8.01B | 8.72B | 18.16B | 11.67B | 87.00M |
| Operating Cash Flow | 19.93B | 20.12B | 19.96B | 28.31B | 17.00B | 4.80B |
| Investing Cash Flow | -10.19B | -11.15B | -12.00B | -8.74B | -8.54B | -4.12B |
| Financing Cash Flow | -9.71B | -8.84B | -8.66B | -18.05B | -6.33B | -2.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $40.24B | 10.26 | 10.92% | 2.70% | 60.29% | -17.62% | |
79 Outperform | $21.62B | 8.49 | 18.35% | 2.64% | 11.14% | -21.32% | |
78 Outperform | $116.08B | 13.96 | 15.37% | 3.43% | 8.41% | -16.12% | |
78 Outperform | $55.64B | 10.51 | 18.48% | 3.79% | -5.15% | -19.06% | |
71 Outperform | $312.50B | 22.48 | 7.38% | 4.54% | -3.44% | -22.05% | |
66 Neutral | $40.38B | 31.46 | 5.82% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |