| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.71B | 54.61B | 56.05B | 78.58B | 46.06B |
| Gross Profit | 14.46B | 16.03B | 17.81B | 29.63B | 14.73B |
| EBITDA | 23.18B | 24.43B | 25.78B | 37.13B | 21.09B |
| Net Income | 7.99B | 9.22B | 10.92B | 18.62B | 8.08B |
Balance Sheet | |||||
| Total Assets | 121.94B | 122.78B | 95.92B | 93.83B | 90.66B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 6.11B | 6.61B | 9.24B | 6.59B |
| Total Debt | 23.44B | 25.35B | 19.63B | 17.19B | 19.93B |
| Total Liabilities | 57.45B | 57.98B | 46.65B | 45.83B | 45.26B |
| Stockholders Equity | 64.49B | 64.80B | 49.28B | 48.00B | 45.41B |
Cash Flow | |||||
| Free Cash Flow | 16.77B | 8.01B | 8.72B | 18.16B | 11.67B |
| Operating Cash Flow | 19.80B | 20.12B | 19.96B | 28.31B | 17.00B |
| Investing Cash Flow | -8.84B | -11.15B | -12.00B | -8.74B | -8.54B |
| Financing Cash Flow | -10.10B | -8.84B | -8.66B | -18.05B | -6.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $71.32B | 11.37 | 16.76% | 3.79% | -3.59% | -18.88% | |
77 Outperform | $148.41B | 14.67 | 12.28% | 3.43% | 7.51% | -18.91% | |
75 Outperform | $54.80B | 26.12 | 4.34% | 2.70% | 35.79% | -64.28% | |
74 Outperform | $369.57B | 22.91 | 7.32% | 4.54% | -4.62% | -31.48% | |
74 Outperform | $29.77B | 10.12 | 17.47% | 2.64% | 7.46% | -8.75% | |
73 Outperform | $56.65B | 16.93 | 6.43% | 2.39% | -8.04% | -36.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |