| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.67B | 54.61B | 56.14B | 78.58B | 46.06B |
| Gross Profit | 20.98B | 16.03B | 18.20B | 29.63B | 14.73B |
| EBITDA | 25.04B | 24.43B | 25.78B | 37.13B | 21.09B |
| Net Income | 7.93B | 9.22B | 10.92B | 18.62B | 8.08B |
Balance Sheet | |||||
| Total Assets | 121.94B | 122.78B | 95.92B | 93.83B | 90.66B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 6.11B | 6.61B | 9.24B | 6.59B |
| Total Debt | 23.44B | 25.35B | 19.63B | 17.19B | 19.93B |
| Total Liabilities | 57.45B | 57.98B | 46.65B | 45.83B | 45.26B |
| Stockholders Equity | 64.49B | 64.80B | 49.28B | 48.00B | 45.41B |
Cash Flow | |||||
| Free Cash Flow | 16.77B | 8.01B | 8.72B | 18.16B | 11.67B |
| Operating Cash Flow | 19.80B | 20.12B | 19.96B | 28.31B | 17.00B |
| Investing Cash Flow | -8.84B | -11.15B | -12.00B | -8.74B | -8.54B |
| Financing Cash Flow | -10.10B | -8.84B | -8.66B | -18.05B | -6.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $48.31B | 11.72 | 10.92% | 2.70% | 60.29% | -17.62% | |
78 Outperform | $64.98B | 11.92 | 18.48% | 3.79% | -5.15% | -19.06% | |
77 Outperform | $134.42B | 17.13 | 12.32% | 3.43% | 8.41% | -16.12% | |
77 Outperform | $27.12B | 10.56 | 17.60% | 2.64% | 11.14% | -21.32% | |
76 Outperform | $363.54B | 27.23 | 7.26% | 4.54% | -3.44% | -22.05% | |
72 Outperform | $45.26B | 33.44 | 5.82% | 2.39% | -2.48% | -65.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |